| Revenue | DKK 12,6M | +10% |
| EBITDA | DKK 4M | +36% |
| Net profit | DKK 3,1M | +38% |
| Total assets | DKK 8,4M | +9% |
| Equity | DKK 5,7M | +18% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.449 | 11.327 | 10.654 | 11.495 | 12.632 |
| Staff expenses | -7.932 | -9.059 | -8.224 | -8.541 | -8.621 |
| EBITDA | 3.517 | 2.268 | 2.430 | 2.954 | 4.011 |
| Depreciation & amort. | -116 | -94 | -86 | -26 | -7 |
| EBIT | 3.401 | 2.174 | 2.343 | 2.928 | 4.004 |
| Net financials | -88 | -63 | -14 | -20 | 10 |
| Profit before tax | 3.314 | 2.111 | 2.329 | 2.908 | 4.014 |
| Tax | 751 | 486 | 533 | 647 | 898 |
| Net profit | 2.563 | 1.625 | 1.797 | 2.261 | 3.116 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.900 | 6.843 | 6.703 | 7.676 | 8.368 |
| Equity | 4.900 | 4.125 | 4.422 | 4.883 | 5.749 |
| Long-term debt | 599 | 307 | 355 | 483 | 739 |
| Short-term debt | 2.397 | 2.405 | 1.926 | 2.310 | 1.880 |
| Total debt | 2.996 | 2.711 | 2.281 | 2.793 | 2.619 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CV Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2006 | |
| Chairman | 2012 | |
| Former (1) | ||
| Chairman | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Vinding Christensen | Management | 0 companies |
| Nikolaj Elmkvist Nikdel-Johnston | Board of Directors | 0 companies |
| Jakob Juul Christensen | Board of Directors | 0 companies |
| Hans Munk Elverdam | Chairman | 0 companies |
| Anders Christian Elverdam | Chairman | 0 companies |