| Revenue | DKK -149K | +6% |
| EBITDA | DKK -149K | -6% |
| Net profit | DKK 1,5M | +155% |
| Total assets | DKK 28,1M | +2% |
| Equity | DKK 27,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -11 | -7 | -10 | -13 | -15 | -12 | -12 | -13 | -433 | -141 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -11 | -7 | -10 | -13 | -15 | -12 | -12 | -13 | -433 | -141 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -11 | -7 | -10 | -13 | -15 | -12 | -12 | -13 | -433 | -141 | -149 |
| Net financials | 246 | -646 | 576 | 1.082 | 1.317 | 777 | 1.385 | 572 | 4.130 | 4.627 | 1.127 | 16.323 | 899 | 2.078 |
| Profit before tax | 238 | -654 | 568 | 1.070 | 1.310 | 767 | 1.372 | 557 | 4.118 | 4.615 | 1.114 | 15.891 | 758 | 1.929 |
| Tax | 7 | 12 | 5 | 12 | -20 | 1 | -51 | 60 | 226 | 307 | -137 | 243 | 167 | 424 |
| Net profit | 231 | -666 | 564 | 1.059 | 1.330 | 765 | 1.423 | 497 | 3.892 | 4.307 | 1.251 | 15.648 | 591 | 1.505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.486 | 2.701 | 3.538 | 4.211 | 4.740 | 5.426 | 6.299 | 6.301 | 12.971 | 15.102 | 15.919 | 29.198 | 27.449 | 28.078 |
| Equity | — | 2.664 | 3.129 | 3.690 | 4.506 | 4.871 | 6.094 | 6.091 | 9.484 | 13.291 | 14.041 | 29.190 | 27.430 | 27.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 37 | 409 | 521 | 234 | 555 | 205 | 210 | 3.487 | 1.811 | 1.877 | 8 | 19 | 143 |
| Total debt | 60 | 37 | 409 | 521 | 234 | 555 | 205 | 210 | 3.487 | 1.811 | 1.877 | 8 | 19 | 143 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|