| Revenue | DKK 761K | +10% |
| EBITDA | DKK 578K | +1% |
| Net profit | DKK 291K | -43% |
| Total assets | DKK 3M | -40% |
| Equity | DKK 697K | -76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 837 | 817 | 869 | 980 | 1.063 | 1.069 | 959 | 927 | 1.189 | 906 | 305 | 448 | 689 | 761 |
| Staff expenses | -152 | -147 | -174 | -428 | -421 | -504 | -488 | -373 | -330 | -332 | -174 | -142 | -119 | -183 |
| EBITDA | 685 | 669 | 695 | 551 | 643 | 565 | 471 | 554 | 859 | 574 | 431 | 306 | 570 | 578 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -9 | -19 | -124 | -153 | -143 | -36 | 150 | -0 | -17 | -170 |
| EBIT | 685 | 669 | 695 | 532 | 634 | 546 | 347 | 401 | 717 | 538 | 281 | 306 | 553 | 408 |
| Net financials | 727 | 256 | 240 | 190 | -30 | -15 | -5 | 1 | -27 | 11 | 26 | 112 | 116 | -16 |
| Profit before tax | 1.412 | 925 | 935 | 722 | 604 | 531 | 341 | 402 | 689 | 550 | 307 | 418 | 668 | 392 |
| Tax | 363 | 240 | 227 | 149 | 147 | 131 | 92 | 96 | 157 | 132 | 78 | 100 | 158 | 102 |
| Net profit | 1.049 | 685 | 708 | 573 | 457 | 400 | 249 | 307 | 533 | 418 | 229 | 318 | 511 | 291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.556 | 6.170 | 4.878 | 4.432 | 4.980 | 5.212 | 5.309 | 5.492 | 6.122 | 6.142 | 6.088 | 4.490 | 5.098 | 3.043 |
| Equity | 1.396 | 2.081 | 2.789 | 2.362 | 2.819 | 3.019 | 3.165 | 3.355 | 3.767 | 4.085 | 4.200 | 2.518 | 2.907 | 697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.160 | 4.089 | 2.089 | 2.070 | 2.161 | 2.193 | 2.144 | 2.136 | 2.355 | 2.057 | 1.888 | 1.972 | 2.167 | 2.337 |
| Total debt | 4.160 | 4.089 | 2.089 | 2.070 | 2.161 | 2.193 | 2.144 | 2.136 | 2.355 | 2.057 | 1.888 | 1.972 | 2.167 | 2.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 01.09.2006 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Holst Østergaard Pedersen | Management | 0 companies |