| Revenue | DKK -16K | -20% |
| EBITDA | DKK -16K | +20% |
| Net profit | DKK 177K | +114% |
| Total assets | DKK 1,6M | +19% |
| Equity | DKK 12K | +108% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -28 | — | — | — | — | -37 | -22 | -15 | -20 | -18 | -20 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -28 | -685 | -688 | -560 | -20 | -37 | -22 | -15 | -20 | -256 | -20 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -28 | -685 | -688 | -560 | -20 | -37 | -22 | -15 | -20 | -256 | -20 | -16 |
| Net financials | -883 | -174 | -647 | -646 | -570 | 2.903 | -192 | 118 | -67 | 236 | -180 | 103 | 194 |
| Profit before tax | -1.579 | -202 | -676 | -676 | -592 | 2.883 | -229 | 96 | -81 | 216 | -436 | 83 | 177 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.579 | -202 | -676 | -676 | -592 | 2.883 | -229 | 96 | -81 | 216 | -436 | 83 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.376 | 1.758 | 1.358 | 1.449 | 1.477 | 3.112 | 2.972 | 2.562 | 2.331 | 2.407 | 1.678 | 1.342 | 1.590 |
| Equity | -550 | -752 | -1.429 | -2.105 | -2.696 | 187 | -42 | 54 | -27 | 189 | -248 | -165 | 12 |
| Long-term debt | 1.834 | 2.511 | 0 | 0 | 0 | 0 | 0 | 0 | 2.345 | 2.205 | 1.913 | 1.494 | 1.565 |
| Short-term debt | 1.834 | 2.511 | 2.641 | 2.750 | 2.839 | 2.925 | 3.013 | 2.507 | 13 | 13 | 13 | 13 | 13 |
| Total debt | 1.834 | 2.511 | 2.641 | 2.750 | 2.839 | 2.925 | 3.013 | 2.507 | 2.358 | 2.218 | 1.925 | 1.506 | 1.577 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|