| Revenue | DKK -27K | +8% |
| EBITDA | DKK -27K | -8% |
| Net profit | DKK 23K | -35% |
| Total assets | DKK 6,2M | +240% |
| Equity | DKK 45K | +102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 198 | -7 | — | — | — | -32 | -19 | -11 | -23 | -20 | -25 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | 198 | -7 | -676 | -551 | -17 | -32 | -19 | -11 | -23 | -259 | -25 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 198 | -7 | -676 | -551 | -17 | -32 | -19 | -11 | -23 | -259 | -25 | -27 |
| Net financials | -921 | -249 | -644 | -661 | -486 | 2.979 | -61 | -36 | 21 | 39 | 70 | 61 | 49 |
| Profit before tax | -1.534 | -51 | -650 | -679 | -498 | 2.962 | -93 | -55 | 10 | 15 | -189 | 36 | 23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 |
| Net profit | -1.534 | -51 | -650 | -679 | -498 | 2.962 | -93 | -55 | 10 | 15 | -189 | 35 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.869 | 857 | 456 | 479 | 588 | 2.604 | 1.566 | 1.540 | 1.551 | 1.411 | 942 | 1.813 | 6.172 |
| Equity | -785 | -836 | -1.486 | -2.165 | -2.663 | 299 | 205 | 151 | 161 | 176 | -13 | 22 | 45 |
| Long-term debt | 1.880 | 1.693 | 0 | 0 | 0 | 0 | 0 | 0 | 1.378 | 1.222 | 942 | 1.778 | 6.115 |
| Short-term debt | 1.657 | 1.693 | 1.792 | 1.835 | 1.903 | 2.305 | 1.360 | 1.389 | 13 | 13 | 13 | 13 | 13 |
| Total debt | 3.537 | 1.693 | 1.792 | 1.835 | 1.903 | 2.305 | 1.360 | 1.389 | 1.390 | 1.234 | 954 | 1.790 | 6.127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|