| Revenue | DKK 231K | +64% |
| EBITDA | DKK 252K | +78% |
| Net profit | DKK -36K | +72% |
| Total assets | DKK 6,3M | +0% |
| Equity | DKK 433K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.256 | 665 | 762 | 782 | 52 | -582 | 394 | 421 | 453 | 1.154 | 672 | 141 | 231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 766 | 665 | 762 | 782 | 52 | -582 | 394 | 421 | 453 | 1.154 | 672 | 141 | 252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 766 | 665 | 762 | 782 | 52 | -582 | 394 | 421 | 453 | 1.154 | 672 | 141 | 252 |
| Net financials | -668 | -597 | -692 | -564 | -512 | -418 | -250 | -222 | -276 | -238 | -176 | -268 | -287 |
| Profit before tax | 98 | 68 | 70 | 218 | -460 | -1.000 | 143 | 198 | 177 | 916 | 496 | -127 | -36 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 98 | 68 | 70 | 218 | -460 | -1.000 | 143 | 198 | 177 | 916 | 496 | -127 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.661 | 27.661 | 28.091 | 28.089 | 26.068 | 13.915 | 13.891 | 13.909 | 14.061 | 8.877 | 6.339 | 6.261 | 6.272 |
| Equity | -6.431 | -6.363 | -6.293 | -6.075 | -335 | -1.335 | -1.192 | -993 | -816 | 99 | 595 | 468 | 433 |
| Long-term debt | 33.451 | 33.451 | 34.019 | 34.003 | 25.950 | 12.222 | 12.213 | 14.729 | 14.703 | 8.675 | 5.659 | 5.716 | 5.762 |
| Short-term debt | 641 | 573 | 365 | 161 | 454 | 3.028 | 2.870 | 174 | 174 | 103 | 85 | 77 | 77 |
| Total debt | 34.093 | 34.025 | 34.384 | 34.164 | 26.403 | 15.251 | 15.083 | 14.903 | 14.877 | 8.778 | 5.744 | 5.793 | 5.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENEWA A/S | Company | 25.0% | 25.0% | 2006 |
EJENDOMSSELSKABET ALBA ApS | Company | 25.0% | 25.0% | 2006 |
FARMER JONES A/S | Company | 25.0% | 25.0% | 2006 |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Juul Carlsson | Management | 0 companies |
| Jakob Warrer | Chairman | 0 companies |
| Erling Østergaard | Board of Directors | 0 companies |