| Revenue | DKK -36K | +13% |
| EBITDA | DKK -36K | -13% |
| Net profit | DKK 2,1M | +324% |
| Total assets | DKK 22,3M | +11% |
| Equity | DKK 17,9M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -33 | -28 | — | -28 | -29 | -30 | -24 | -29 | -30 | -31 | -32 | -36 |
| Staff expenses | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | -33 | -28 | -34 | -28 | -29 | -30 | -24 | -29 | -30 | -31 | -32 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | -33 | -28 | -34 | -28 | -29 | -30 | -24 | -29 | -30 | -31 | -32 | -36 |
| Net financials | -4.188 | -2.538 | -9.580 | 276 | -4.013 | 8.093 | 3.010 | 4.187 | -153 | 6.764 | 6.866 | -926 | 2.181 |
| Profit before tax | -4.097 | -2.570 | -9.608 | 242 | -4.041 | 8.064 | 2.980 | 4.163 | -182 | 6.735 | 6.835 | -958 | 2.146 |
| Tax | 8 | -29 | -10 | -2 | 62 | 104 | -29 | -51 | -29 | -110 | -0 | -0 | -0 |
| Net profit | -4.105 | -2.541 | -9.598 | 244 | -4.103 | 7.960 | 3.009 | 4.214 | -153 | 6.844 | 6.835 | -958 | 2.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.840 | 4.837 | 4.853 | 4.580 | 1.079 | 4.571 | 9.873 | 10.228 | 8.243 | 17.234 | 21.641 | 20.026 | 22.272 |
| Equity | -5.201 | -7.571 | -5.073 | -2.827 | -6.032 | 1.529 | 6.654 | 6.859 | 4.680 | 13.479 | 17.669 | 15.827 | 17.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.916 | 8.288 | 9.006 | 7.408 | 3.842 | 3.041 | 3.220 | 3.369 | 3.564 | 3.755 | 3.972 | 4.199 | 4.419 |
| Total debt | 7.916 | 8.288 | 9.006 | 7.408 | 3.842 | 3.041 | 3.220 | 3.369 | 3.564 | 3.755 | 3.972 | 4.199 | 4.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2008 | — | — |
SL Management | Management | 2006 | — | — |
SR Founder | Founder | 2006 | — | — |
PE Management | Management | 2012 | — | — |
| Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANAM HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Leerskov | Management | 0 companies |
| Søren Leerskov | Management | 0 companies |
| Sven-Erik Ravn | Founder | 0 companies |
| Peter Erik Hansen | Management | 0 companies |
| REVISIONSPARTNER REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Uve Thomsen | Board of Directors | 0 companies |
| Hans Otto Ewers | Board of Directors | 0 companies |
| Svend Erik Busk | Chairman | 0 companies |
| Claus Ewers | Chairman | 0 companies |
| Erik Hørlück Berg | Board of Directors | 0 companies |
| Jens Jensen Snedker | Board of Directors | 0 companies |
| Max Kruse | Deputy Chairman | 0 companies |
| Per Skade | Board of Directors | 0 companies |
| Folmer Pedersen | Deputy Chairman | 0 companies |
| Gunnar Fink | Board of Directors | 0 companies |