| Revenue | DKK 4,2M | -80% |
| EBITDA | DKK -4,1M | -108% |
| Net profit | DKK -5,6M | -113% |
| Total assets | DKK 6M | -98% |
| Equity | DKK 2,1M | -95% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 15.784 | 16.341 | 15.953 | 15.714 | 16.254 | 20.426 | 4.174 |
| Staff expenses | -0 | -0 | -0 | -434 | -672 | -2.200 | -1.246 |
| EBITDA | -2.671 | 9.935 | 10.976 | 22.874 | 6.868 | 55.263 | -4.145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.671 | 9.935 | 10.976 | 22.874 | 6.868 | 55.263 | -4.145 |
| Net financials | -2.075 | -255 | 548 | -355 | -18.154 | -7.590 | -2.964 |
| Profit before tax | -4.746 | 9.681 | 11.524 | 22.519 | -11.286 | 47.672 | -7.109 |
| Tax | 2.372 | 12.294 | 2.661 | 2.067 | 949 | 5.723 | -1.531 |
| Net profit | -7.118 | -2.613 | 8.862 | 20.452 | -12.235 | 41.950 | -5.579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 343.738 | 340.746 | 340.716 | 288.453 | 273.261 | 313.017 | 6.007 |
| Equity | 65.777 | 63.164 | 72.026 | 22.478 | -758 | 41.192 | 2.113 |
| Long-term debt | 273.535 | 273.604 | 265.652 | 262.562 | 199.947 | 171.434 | 0 |
| Short-term debt | 4.426 | 3.978 | 3.037 | 3.414 | 73.571 | 96.449 | 3.894 |
| Total debt | 277.961 | 277.582 | 268.690 | 265.975 | 273.519 | 267.883 | 3.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Unofficial title | Unofficial title | 2018 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOBI D ApS | Company | 100.0% | 100.0% | 2016 |
SE EJENDOMME, AARHUS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jul Madsen | Unofficial title | 0 companies |
| Johnny Bihl | Chief Executive Officer | 0 companies |
| Claus Jørgen Søgaard Poulsen | Management | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |