| Revenue | DKK 690K | +19% |
| EBITDA | DKK 730K | -12% |
| Net profit | DKK 11K | -91% |
| Total assets | DKK 16,2M | +0% |
| Equity | DKK 1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 218 | 206 | 168 | 221 | 173 | 70 | -73 | 264 | 194 | 573 | 579 | 690 |
| Staff expenses | -0 | -0 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 218 | 168 | 168 | 221 | 173 | 70 | 286 | 497 | 255 | 666 | 830 | 730 |
| Depreciation & amort. | -45 | -45 | -45 | -45 | -45 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | 173 | 123 | 122 | 176 | 128 | 70 | 286 | 497 | 255 | 666 | 830 | 730 |
| Net financials | -126 | -107 | -117 | -137 | -127 | -132 | -129 | -147 | -327 | -83 | -336 | -664 | -714 |
| Profit before tax | -178 | 66 | 5 | -15 | 49 | -3 | -59 | 139 | 170 | 172 | 329 | 166 | 15 |
| Tax | -14 | 17 | 46 | -22 | 21 | 10 | -13 | 60 | 37 | 38 | 72 | 37 | 4 |
| Net profit | -164 | 49 | -41 | 8 | 28 | -13 | -46 | 79 | 132 | 134 | 257 | 129 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.861 | 3.904 | 3.872 | 3.871 | 3.862 | 3.844 | 4.337 | 4.694 | 4.941 | 5.002 | 15.422 | 16.120 | 16.160 |
| Equity | -398 | -349 | -390 | -382 | -354 | -367 | 295 | 374 | 506 | 640 | 897 | 1.026 | 1.037 |
| Long-term debt | 4.228 | 4.206 | 4.202 | 4.180 | 4.152 | 4.059 | 3.331 | 3.177 | 3.593 | 3.464 | 11.648 | 11.152 | 10.647 |
| Short-term debt | 31 | 47 | 60 | 73 | 64 | 152 | 643 | 1.015 | 676 | 694 | 2.603 | 3.631 | 4.160 |
| Total debt | 4.259 | 4.253 | 4.262 | 4.253 | 4.216 | 4.212 | 3.974 | 4.192 | 4.269 | 4.159 | 14.251 | 14.783 | 14.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOSK INVEST ApS | Company | 100.0% | 100.0% | 2018 |
JENS SKINNEBACH HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
MORTEN HØJLUND HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Skibsted | Chief Executive Officer | 0 companies |
| Jens Skinnebach | Management | 0 companies |