| Revenue | DKK 2K | -102% |
| EBITDA | DKK 2K | +102% |
| Net profit | DKK 329K | +6% |
| Total assets | DKK 5,8M | +1% |
| Equity | DKK 5,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -27 | -25 | 13 | 0 | — | -64 | -25 | -113 | -82 | -73 | -73 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -27 | -25 | -11 | -33 | 0 | -64 | -25 | -113 | -82 | -73 | -73 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -19 |
| EBIT | 9 | -27 | -25 | -11 | -33 | 0 | -64 | -25 | -113 | -82 | -73 | -76 | -17 |
| Net financials | -72 | 0 | 0 | -4 | 0 | 0 | -12 | 46 | 5.996 | 492 | -390 | 388 | 418 |
| Profit before tax | 10 | -29 | -28 | -15 | -39 | 0 | -75 | 20 | 5.883 | 410 | -463 | 312 | 401 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 2 | 1 | 72 |
| Net profit | 10 | -29 | -28 | -15 | -39 | 0 | -75 | 20 | 5.883 | 401 | -465 | 310 | 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 825 | 870 | 911 | 960 | 1.003 | 567 | 1.096 | 6.469 | 6.117 | 5.015 | 5.744 | 5.806 |
| Equity | 14 | -15 | -43 | -58 | -97 | -148 | -223 | -203 | 5.680 | 6.080 | 4.821 | 5.072 | 5.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -773 | 840 | 913 | 970 | 1.058 | 1.151 | 790 | 1.299 | 790 | 37 | 194 | 671 | 466 |
| Total debt | -773 | 840 | 913 | 970 | 1.058 | 1.151 | 790 | 1.299 | 790 | 37 | 194 | 671 | 466 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|