| Revenue | DKK 909K | +2% |
| EBITDA | DKK 745K | +2% |
| Net profit | DKK 529K | -31% |
| Total assets | DKK 10,3M | -2% |
| Equity | DKK 665K | +390% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 518 | 500 | 856 | 850 | 865 | 867 | 890 | 909 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | 214 | 282 | 668 | 452 | 586 | 705 | 731 | 745 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 214 | 282 | 668 | 452 | 586 | 705 | 731 | 745 |
| Net financials | -843 | -645 | -571 | -219 | -249 | -240 | -235 | -239 | -216 |
| Profit before tax | -3.718 | 37 | -3.362 | 499 | 553 | 346 | 846 | 766 | 529 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.718 | 37 | -3.362 | 499 | 553 | 346 | 846 | 766 | 529 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.567 | 9.682 | 6.033 | 10.042 | 10.339 | 10.067 | 10.292 | 10.521 | 10.319 |
| Equity | -5.040 | -4.898 | -6.896 | -2.441 | -1.825 | -1.477 | -631 | 136 | 665 |
| Long-term debt | 12.005 | 12.004 | 12.004 | 11.426 | 11.042 | 10.404 | 9.764 | 9.113 | 8.484 |
| Short-term debt | 2.602 | 2.576 | 926 | 1.057 | 1.122 | 1.140 | 1.159 | 1.273 | 1.171 |
| Total debt | 14.607 | 14.580 | 12.929 | 12.483 | 12.164 | 11.544 | 10.923 | 10.386 | 9.655 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
MILA ApS | Company | 15.0% | 15.0% | 2018 |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
Ib Schwensen ApS | Company | 15.0% | 15.0% | 2016 |
Connla ApS | Company | 15.0% | 15.0% | 2018 |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Clemmen Christensen | Board of Directors | 0 companies |
| Kim Borch | Board of Directors | 0 companies |
| Alfred Johannes Andersen | Board of Directors | 0 companies |