| Revenue | DKK 734K | +0% |
| EBITDA | DKK 608K | +6% |
| Net profit | DKK -771K | -28% |
| Total assets | DKK 7,2M | +3% |
| Equity | DKK -9,3M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 648 | 678 | 696 | 731 | 734 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 560 | 604 | 564 | 573 | 608 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 560 | 604 | 564 | 573 | 608 |
| Net financials | -142 | -1.982 | -224 | -1.323 | -1.703 |
| Profit before tax | 70 | -597 | -1.948 | -600 | -771 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 70 | -597 | -1.948 | -600 | -771 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.016 | 9.477 | 6.835 | 6.973 | 7.210 |
| Equity | -7.188 | -7.343 | -8.850 | -9.008 | -9.337 |
| Long-term debt | 14.332 | 14.714 | 13.894 | 13.832 | 14.060 |
| Short-term debt | 1.871 | 2.106 | 1.791 | 2.148 | 2.487 |
| Total debt | 16.203 | 16.820 | 15.685 | 15.981 | 16.547 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AA Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2007 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Management | 0 companies |
| Henrik Kim Sivertsen | Chairman | 0 companies |
| Martin Eriksen | Chairman | 0 companies |