| Revenue | DKK 1,3M | +0% |
| EBITDA | DKK 1,1M | -1% |
| Net profit | DKK 398K | +143% |
| Total assets | DKK 13,8M | +9% |
| Equity | DKK -5M | +57% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.210 | 1.244 | 1.251 | 1.309 | 1.315 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.025 | 973 | 1.015 | 1.111 | 1.096 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.025 | 973 | 1.015 | 1.111 | 1.096 |
| Net financials | -3.225 | -206 | -1.979 | -2.602 | -356 |
| Profit before tax | -806 | -3.458 | -699 | -919 | 398 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -806 | -3.458 | -699 | -919 | 398 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.818 | 11.737 | 12.279 | 12.693 | 13.814 |
| Equity | -8.927 | -11.470 | -11.449 | -11.648 | -5.050 |
| Long-term debt | 23.731 | 22.198 | 22.526 | 23.214 | 18.129 |
| Short-term debt | 1.014 | 1.009 | 1.202 | 1.127 | 735 |
| Total debt | 24.745 | 23.207 | 23.728 | 24.341 | 18.864 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AA Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Management | 0 companies |
| Jan Vester Sørensen | Board of Directors | 0 companies |
| Jan Glerup | Board of Directors | 0 companies |