| Revenue | DKK 5,8M | +2% |
| EBITDA | DKK -139K | -203% |
| Net profit | DKK -241K | -680% |
| Total assets | DKK 1,9M | +46% |
| Equity | DKK 100K | -71% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.299 | 3.620 | 2.363 | 2.305 | 2.508 | 3.049 | 2.945 | 3.760 | 4.390 | 4.247 | 4.622 | 5.747 | 5.671 | 5.796 |
| Staff expenses | -4.683 | -3.573 | -2.258 | -2.197 | -2.467 | -2.795 | -2.737 | -3.488 | -3.438 | -4.012 | -4.467 | -6.095 | -5.536 | -5.934 |
| EBITDA | -1.384 | 47 | 105 | 108 | 41 | 254 | 208 | 272 | 951 | 235 | 155 | -348 | 135 | -139 |
| Depreciation & amort. | -15 | -0 | -0 | -7 | -8 | -133 | -175 | -175 | -177 | -179 | -138 | -63 | -73 | -79 |
| EBIT | -1.398 | 47 | 105 | 101 | 34 | 122 | 32 | 97 | 775 | 56 | 18 | -412 | 62 | -217 |
| Net financials | -81 | -41 | 331 | -0 | 0 | -25 | -13 | -6 | -20 | -7 | -14 | -19 | -21 | -24 |
| Profit before tax | -1.479 | 6 | 435 | 101 | 34 | 96 | 19 | 91 | 755 | 49 | 4 | -431 | 42 | -241 |
| Tax | 330 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.809 | 6 | 435 | 101 | 34 | 96 | 19 | 91 | 755 | 49 | 4 | -431 | 42 | -241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 562 | 536 | 641 | 1.049 | 1.706 | 1.468 | 1.173 | 1.851 | 1.708 | 1.471 | 1.571 | 1.266 | 1.855 |
| Equity | -685 | -679 | -243 | -143 | -109 | -13 | 6 | 97 | 852 | 901 | 730 | 299 | 341 | 100 |
| Long-term debt | 850 | 850 | 500 | 340 | 340 | 272 | 404 | 336 | 200 | 200 | 255 | 429 | 391 | 353 |
| Short-term debt | 818 | 391 | 279 | 443 | 818 | 1.447 | 1.058 | 740 | 799 | 607 | 486 | 842 | 534 | 1.402 |
| Total debt | 1.668 | 1.241 | 779 | 783 | 1.158 | 1.719 | 1.462 | 1.076 | 999 | 807 | 740 | 1.271 | 925 | 1.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Founder | Founder | 2006 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HS Founder | Founder | 2006 | — | — |
PW Founder | Founder | 2006 | — | — |
FG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MA Founder | Founder | 2006 | — | — |
JH Founder | Founder | 2006 | — | — |
SH Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVGAARD CAPITAL ApS | Company | 5.0% | 5.0% | 2024 |
Lemvig Nissum Håndbold | Company | 5.0% | 5.0% | 2011 |
Skovgaard Energy A/S | Company | 5.0% | 5.0% | 2022 |
VESTJYSK BANK A/S | Company | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Halldór Arnarson | Founder | 0 companies |
| Lars Buus Broe | Chief Executive Officer | 0 companies |
| Søren Willette Pedersen | Chief Executive Officer | 0 companies |
| Henning Sørensen | Founder | 0 companies |
| Peter Wisbech Christensen | Founder | 0 companies |
| Flemming Gade Nielsen | Chief Executive Officer | 0 companies |
| Troels Strand Banggaard | Chief Executive Officer | 0 companies |
| Mogens Agger | Founder | 0 companies |
| Jan Højsgaard | Founder | 0 companies |
| Søren Hauskov | Founder | 0 companies |
| Michael Lisbygd Larsen | Board of Directors | 0 companies |
| Sten Jensen | Board of Directors | 0 companies |
| Jakob Kudsk Kristensen | Board of Directors | 0 companies |
| Mikkel Lind Sjørup | Chairman | 0 companies |
| Karen Marie Schmidt Pedersen | Board of Directors | 0 companies |
| Jens Binderup | Board of Directors | 0 companies |
| Jonas Kongerslev Nygaard | Board of Directors | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Bjarke Mollerup Bitsch | Board of Directors | 0 companies |
| Michael Vindelbo Povlsgaard | Board of Directors | 0 companies |
| Henning Fuglsbjerg Nielsen | Board of Directors | 0 companies |
| Ole Buch Kjærgaard | Board of Directors | 0 companies |
| Rasmus Søgaard Porup | Board of Directors | 0 companies |
| Bodil Krogsgaard Kejser | Board of Directors | 0 companies |
| Johnny Madsen | Board of Directors | 0 companies |
| Peder Jógvan i Dali | Board of Directors | 0 companies |
| Jens Ole Mehl | Deputy Chairman | 0 companies |
| Helle Noe | Board of Directors | 0 companies |
| Susanne Ipsen Nielsen | Board of Directors | 0 companies |
| Carsten Mose Jeppesen | Board of Directors | 0 companies |
| Tommy Bomholdt Gay | Board of Directors | 0 companies |