| Revenue | DKK -39K | +124% |
| EBITDA | DKK -39K | -124% |
| Net profit | DKK 1,4M | +455% |
| Total assets | DKK 22,8M | +10% |
| Equity | DKK 22,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | -4 | -4 | -8 | -10 | -23 | -21 | -27 | -12 | -42 | -18 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 0 | 0 | -4 | -4 | -8 | -10 | -23 | -21 | -27 | -12 | -42 | -18 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 0 | 0 | -4 | -4 | -8 | -10 | -23 | -21 | -27 | -12 | -42 | -18 | -39 |
| Net financials | -932 | 0 | 0 | 2.000 | 3.013 | 2.054 | 1.422 | 1.814 | 2.223 | 3.287 | 832 | 2.478 | -355 | 1.303 |
| Profit before tax | -926 | 0 | 0 | 1.995 | 3.008 | 2.045 | 1.412 | 1.791 | 2.202 | 3.261 | 820 | 2.436 | -372 | 1.264 |
| Tax | -0 | -0 | -0 | 8 | 14 | 14 | 4 | 1 | -4 | 77 | -125 | 39 | 25 | -143 |
| Net profit | -926 | 0 | 0 | 1.987 | 2.995 | 2.031 | 1.409 | 1.790 | 2.206 | 3.184 | 945 | 2.396 | -397 | 1.406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 0 | 0 | 7.565 | 9.875 | 11.553 | 12.970 | 14.166 | 16.820 | 20.121 | 18.692 | 21.554 | 20.618 | 22.782 |
| Equity | 1.111 | 0 | 0 | 5.783 | 8.678 | 10.608 | 11.913 | 13.598 | 15.696 | 18.769 | 18.351 | 20.633 | 20.118 | 22.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558 | 832 | 1.019 | 279 | 826 | 487 | 232 |
| Short-term debt | -102 | 0 | 0 | 1.782 | 1.197 | 945 | 1.057 | 10 | 292 | 333 | 63 | 95 | 13 | 9 |
| Total debt | -102 | 0 | 0 | 1.782 | 1.197 | 945 | 1.057 | 569 | 1.124 | 1.352 | 341 | 921 | 500 | 240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|