| Revenue | DKK -62K | -45% |
| EBITDA | DKK -62K | +45% |
| Net profit | DKK 618K | -67% |
| Total assets | DKK 14,6M | +5% |
| Equity | DKK 13,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -1 | -7 | -188 | -452 | -8 | -8 | -10 | -49 | -11 | -113 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 140 | 0 | -1 | 7 | -155 | -452 | -8 | -8 | -10 | -49 | -11 | -113 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 140 | 0 | -1 | 7 | -155 | -452 | -8 | -8 | -10 | -49 | -11 | -113 | -62 |
| Net financials | 1.991 | 420 | 2.505 | 4.572 | 736 | 1.632 | 1.463 | 823 | -106 | -481 | -3.418 | -760 | 2.089 | 806 |
| Profit before tax | 1.991 | 560 | 2.505 | 4.572 | 743 | 1.477 | 1.011 | 814 | -114 | -491 | -3.467 | -771 | 1.976 | 744 |
| Tax | 8 | 70 | -0 | 1 | 7 | 16 | 9 | -2 | -8 | 25 | -0 | -0 | 122 | 126 |
| Net profit | 1.984 | 490 | 2.505 | 4.570 | 736 | 1.461 | 1.002 | 817 | -106 | -516 | -3.467 | -771 | 1.855 | 618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.402 | 6.295 | 9.347 | 14.065 | 13.339 | 14.821 | 15.511 | 16.339 | 16.413 | 21.754 | 12.622 | 11.894 | 13.918 | 14.625 |
| Equity | 5.691 | 5.981 | 8.286 | 12.656 | 13.107 | 14.368 | 15.270 | 15.978 | 15.761 | 15.133 | 11.552 | 10.781 | 12.636 | 13.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.007 | 1.064 | 1.107 | 1.151 | 1.234 |
| Short-term debt | 711 | 314 | 1.061 | 1.409 | 232 | 454 | 242 | 360 | 651 | 1.614 | 6 | 6 | 131 | 138 |
| Total debt | 711 | 314 | 1.061 | 1.409 | 232 | 454 | 242 | 360 | 651 | 6.621 | 1.070 | 1.113 | 1.282 | 1.371 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|