| Revenue | DKK -11K | -12% |
| EBITDA | DKK -11K | +13% |
| Net profit | DKK 1K | +541% |
| Total assets | DKK 307K | +25% |
| Equity | DKK 140K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 0 | 0 | 0 | 15 | -9 | 0 | -12 | -20 | -15 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 0 | -5 | -5 | 10 | -9 | 0 | -12 | -20 | -15 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 0 | -5 | -5 | 10 | -9 | 0 | -12 | -20 | -15 | -12 | -10 |
| Net financials | 7 | 7 | 0 | 4 | 8 | 0 | 9 | 10 | 10 | 11 | 11 | 12 | 12 |
| Profit before tax | 3 | 2 | 0 | -1 | 3 | 10 | 0 | 10 | -2 | -9 | -4 | -0 | 1 |
| Tax | 1 | 0 | -0 | -0 | 0 | 2 | 0 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 1 | 0 | -1 | 3 | 8 | 0 | 8 | -2 | -9 | -4 | -0 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 156 | 156 | 160 | 168 | 183 | 193 | 202 | 212 | 223 | 234 | 246 | 307 |
| Equity | 136 | 137 | 137 | 136 | 139 | 147 | 147 | 154 | 152 | 143 | 139 | 139 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 19 | 19 | 24 | 30 | 37 | 46 | 48 | 60 | 80 | 95 | 107 | 167 |
| Total debt | 14 | 19 | 19 | 24 | 30 | 37 | 46 | 48 | 60 | 80 | 95 | 107 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
BOURNEMOUTH KOMPLEMENTAR ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Management | 0 companies |