| Revenue | DKK -651K | -197% |
| EBITDA | DKK -651K | -197% |
| Net profit | DKK -480K | -2844% |
| Total assets | DKK 319K | -80% |
| Equity | DKK -2,1M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 54 | -596 | -331 | -936 | 3.436 | 23.327 | -1.191 | 1.328 | 672 | -651 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 209 | 54 | -596 | -331 | -936 | 3.436 | 23.327 | -1.191 | 1.328 | 672 | -651 |
| Depreciation & amort. | -1.043 | -1.043 | -1.133 | -14.564 | -303 | -182 | -1.500 | -0 | -1.040 | -460 | -0 |
| EBIT | -834 | -988 | -1.729 | -14.895 | -1.239 | 3.255 | 21.827 | -1.191 | 288 | 212 | -651 |
| Net financials | -1.205 | -458 | -334 | -78 | -85 | -115 | -150 | -138 | -333 | -197 | -131 |
| Profit before tax | -2.039 | -1.446 | -2.063 | -14.974 | -1.324 | 3.140 | 21.678 | -1.329 | -46 | 14 | -782 |
| Tax | -0 | -31 | -0 | -8 | -536 | -0 | -602 | -0 | -73 | -3 | -302 |
| Net profit | -2.039 | -1.415 | -2.063 | -14.966 | -788 | 3.140 | 22.280 | -1.329 | 28 | 18 | -480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.022 | 20.903 | 19.878 | 5.433 | 5.402 | 4.742 | 4.096 | 3.411 | 4.329 | 1.635 | 319 |
| Equity | -5.615 | -7.030 | -9.093 | -24.059 | -3.600 | -460 | -302 | -1.631 | -1.603 | -1.586 | -2.066 |
| Long-term debt | 3.000 | 3.000 | 3.000 | 4.200 | 4.917 | 5.182 | 2.764 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.637 | 24.933 | 25.971 | 25.293 | 4.085 | 20 | 1.634 | 5.042 | 5.933 | 3.221 | 2.385 |
| Total debt | 27.637 | 27.933 | 28.971 | 29.493 | 9.001 | 5.202 | 4.398 | 5.042 | 5.933 | 3.221 | 2.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.V. AVERHOFF CONSULT ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Vestergaard Averhoff | Management | 0 companies |
| Knud Jeppesen | Board of Directors | 0 companies |