| Revenue | DKK -284K | -47% |
| EBITDA | DKK -446K | +64% |
| Net profit | DKK 1,2M | +276% |
| Total assets | DKK 70,5M | +12% |
| Equity | DKK 52M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -12 | 22 | — | — | — | — | 8.708 | 1.304 | -305 | -537 | -284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -515 | -686 | -706 | -699 | -162 |
| EBITDA | 205 | -47 | -12 | 22 | 10.196 | 13.370 | 7.977 | -1.561 | 8.193 | 618 | -1.010 | -1.236 | -446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -21 | -43 | -70 | -70 |
| EBIT | 205 | -47 | -12 | 22 | 10.196 | 13.370 | 7.977 | -1.561 | 8.184 | 597 | -1.053 | -1.305 | -516 |
| Net financials | 313 | 94 | 1.202 | 3.995 | 10.249 | 13.858 | 7.599 | 1.221 | 1.442 | 3.871 | -2.491 | 844 | 2.097 |
| Profit before tax | 259 | 47 | 1.191 | 4.017 | 10.223 | 13.826 | 7.551 | 1.101 | 9.625 | 4.468 | -3.543 | -461 | 1.581 |
| Tax | 0 | -0 | 19 | 15 | 0 | 97 | -101 | 570 | -52 | 42 | -680 | 245 | 340 |
| Net profit | 259 | 47 | 1.172 | 4.003 | 10.223 | 13.730 | 7.652 | 531 | 9.677 | 4.426 | -2.863 | -705 | 1.241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.699 | 4.742 | 5.941 | 9.922 | 26.594 | 40.988 | 48.250 | 46.857 | 55.701 | 63.776 | 66.284 | 62.696 | 70.525 |
| Equity | 4.672 | 4.719 | 5.891 | 9.894 | 26.578 | 40.307 | 47.959 | 46.490 | 54.167 | 56.593 | 52.230 | 50.779 | 52.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320 | 293 | 236 | 236 | 244 |
| Short-term debt | 27 | 23 | 32 | 28 | 16 | 681 | 290 | 367 | 1.214 | 6.882 | 13.817 | 11.681 | 18.261 |
| Total debt | 27 | 23 | 32 | 28 | 16 | 681 | 290 | 367 | 1.534 | 7.175 | 14.054 | 11.917 | 18.505 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|