| Revenue | DKK -60K | -303% |
| EBITDA | DKK -60K | -303% |
| Net profit | DKK 1,1M | +260% |
| Total assets | DKK 2M | +94% |
| Equity | DKK 2M | +96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 95 | 82 | 104 | 36 | 82 | 15 | 101 | 9 | 80 | -275 | 29 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -325 | -0 | -0 | -0 |
| EBITDA | 44 | 95 | 82 | 104 | 36 | 82 | 15 | 101 | -191 | -245 | -275 | 29 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 95 | 82 | 104 | 36 | 82 | 15 | 101 | -191 | -245 | -275 | 29 | -60 |
| Net financials | 192 | 301 | 350 | 545 | 237 | 254 | 28 | 501 | 919 | -644 | -525 | 434 | 1.021 |
| Profit before tax | 236 | 396 | 433 | 650 | 273 | 336 | 43 | 602 | 729 | -889 | -800 | 464 | 962 |
| Tax | 8 | 25 | 24 | 39 | -11 | 18 | 4 | 17 | 236 | 32 | -220 | 160 | -130 |
| Net profit | 228 | 371 | 409 | 610 | 284 | 318 | 39 | 585 | 493 | -921 | -580 | 303 | 1.091 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 874 | 829 | 964 | 1.415 | 1.615 | 1.767 | 1.706 | 2.170 | 2.791 | 1.953 | 987 | 1.043 | 2.019 |
| Equity | 186 | 509 | 821 | 1.333 | 1.516 | 1.730 | 1.663 | 2.140 | 2.553 | 1.519 | 824 | 1.010 | 1.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 688 | 320 | 142 | 82 | 100 | 37 | 43 | 30 | 239 | 434 | 162 | 33 | 40 |
| Total debt | 688 | 320 | 142 | 82 | 100 | 37 | 43 | 30 | 239 | 434 | 162 | 33 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|