| Revenue | DKK -10K | +42% |
| EBITDA | DKK -10K | -42% |
| Net profit | DKK 2K | -82% |
| Total assets | DKK 809K | +3% |
| Equity | DKK 215K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | 93 | 624 | 211 | -18 | -8 | -2 | -9 | -5 | -4 | -6 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | 93 | 624 | 207 | -18 | -8 | -2 | -9 | -5 | -4 | -6 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | 93 | 624 | 207 | -18 | -8 | -2 | -9 | -5 | -4 | -6 | -7 | -10 |
| Net financials | -508 | 381 | -122 | -157 | 30 | 15 | 23 | -56 | 14 | 17 | 17 | 14 | 20 | 13 |
| Profit before tax | -512 | 371 | -30 | 467 | 236 | -3 | 14 | -58 | 5 | 12 | 14 | 8 | 13 | 3 |
| Tax | 15 | -170 | 41 | 176 | 31 | 22 | 2 | 4 | 1 | 3 | 3 | 2 | 3 | 1 |
| Net profit | -527 | 542 | -71 | 291 | 206 | -25 | 12 | -62 | 4 | 9 | 10 | 6 | 10 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.103 | 1.181 | 912 | 1.209 | 1.084 | 695 | 831 | 681 | 689 | 546 | 498 | 450 | 784 | 809 |
| Equity | -368 | 173 | 103 | 394 | 549 | 524 | 536 | 473 | 478 | 431 | 384 | 332 | 281 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.471 | 1.008 | 809 | 815 | 535 | 171 | 295 | 207 | 211 | 115 | 113 | 119 | 504 | 594 |
| Total debt | 1.471 | 1.008 | 809 | 815 | 535 | 171 | 295 | 207 | 211 | 115 | 113 | 119 | 504 | 594 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|