| Revenue | DKK 19K | -175% |
| EBITDA | DKK 6K | +125% |
| Net profit | DKK -26K | +30% |
| Total assets | DKK 435K | -23% |
| Equity | DKK 345K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 29 | -8 | 5 | 144 | 25 | 127 | 71 | -195 | -23 | -56 | -1 | -26 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 29 | -8 | 5 | 144 | 25 | 127 | 71 | -195 | -23 | -56 | -164 | -26 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -80 | -5 | -5 | -5 | -0 | -0 | -0 | 8 | 8 | -7 |
| EBIT | -5 | 29 | -8 | 5 | 64 | 20 | 122 | 66 | -195 | -23 | -56 | -171 | -33 | -1 |
| Net financials | -19 | 1 | 0 | 0 | -7 | -9 | -11 | -0 | -1 | -1 | -8 | 494 | -5 | -26 |
| Profit before tax | -24 | 30 | -8 | 5 | 56 | 12 | 110 | 65 | -196 | -24 | -64 | 323 | -39 | -27 |
| Tax | -0 | 4 | -0 | -0 | 13 | 0 | 7 | -2 | -182 | 9 | -0 | 5 | -3 | -2 |
| Net profit | -24 | 26 | -8 | 5 | 43 | 11 | 103 | 68 | -14 | -33 | -64 | 318 | -37 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 99 | 94 | 181 | 1.247 | 1.403 | 1.569 | 1.464 | 488 | 436 | 331 | 636 | 562 | 435 |
| Equity | 68 | 95 | 87 | 92 | 818 | 829 | 932 | 1.000 | 186 | 154 | 90 | 408 | 371 | 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 4 | 7 | 89 | 253 | 399 | 461 | 288 | 301 | 282 | 241 | 223 | 188 | 89 |
| Total debt | 36 | 4 | 7 | 89 | 253 | 399 | 461 | 288 | 301 | 282 | 241 | 223 | 188 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|