| Revenue | DKK 150K | -6% |
| EBITDA | DKK 150K | -6% |
| Net profit | DKK 806K | +20% |
| Total assets | DKK 9,3M | +7% |
| Equity | DKK 9,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 233 | 813 | 391 | 2.153 | 10 | -98 | — | 0 | -395 | -9 | 159 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 233 | 813 | 391 | 2.153 | 10 | -98 | -173 | 0 | -395 | -9 | 159 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 233 | 813 | 391 | 2.153 | 10 | -98 | -173 | 0 | -395 | -9 | 159 | 150 |
| Net financials | -143 | 786 | -70 | 1.386 | 29 | 519 | 465 | 431 | 638 | 436 | -344 | 569 | 849 |
| Profit before tax | -137 | 1.019 | 743 | 1.776 | 2.183 | 528 | -1.533 | 258 | 638 | 40 | -353 | 728 | 999 |
| Tax | 19 | 200 | 158 | 425 | -19 | 112 | 16 | 58 | -23 | 5 | -0 | 54 | 193 |
| Net profit | -156 | 820 | 586 | 1.351 | 2.202 | 416 | -1.550 | 201 | 661 | 35 | -353 | 674 | 806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.092 | 5.026 | 5.751 | 7.192 | 8.880 | 9.139 | 9.391 | 8.637 | 9.147 | 9.187 | 8.222 | 8.674 | 9.286 |
| Equity | 3.990 | 4.709 | 5.222 | 6.463 | 8.665 | 9.082 | 7.532 | 7.533 | 8.094 | 8.029 | 7.538 | 8.349 | 9.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 57 | 85 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 316 | 529 | 728 | 215 | 0 | 1.774 | 1.104 | 1.053 | 1.158 | 684 | 325 | 131 |
| Total debt | 102 | 316 | 529 | 728 | 215 | 57 | 1.859 | 1.104 | 1.053 | 1.158 | 684 | 325 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Achton Friis | Management | 0 companies |