| Revenue | DKK 1,5M | — |
| EBITDA | DKK 2,7M | +569% |
| Net profit | DKK -264K | -13% |
| Total assets | DKK 14,1M | +8% |
| Equity | DKK -109K | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.016 | 991 | 1.074 | 1.219 | 1.101 | 1.058 | 1.081 | 1.112 | 128 | -25 | 0 | 0 | 1.460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 824 | 746 | 848 | 976 | 835 | 987 | 1.006 | 802 | -170 | -368 | -557 | -570 | 2.670 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 824 | 746 | 848 | 976 | 835 | 987 | 1.006 | 802 | -170 | -368 | -557 | -570 | 2.670 |
| Net financials | -950 | -1.136 | -4.023 | -673 | -1.116 | -811 | -843 | -1.507 | -2.055 | -64 | 110 | 327 | -1.485 |
| Profit before tax | -126 | -240 | -3.175 | 302 | -145 | 175 | 163 | -705 | -2.225 | -347 | -267 | -233 | -264 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -126 | -240 | -3.175 | 302 | -145 | 175 | 163 | -705 | -2.225 | -347 | -267 | -233 | -264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.784 | 18.160 | 16.442 | 18.008 | 15.823 | 15.326 | 15.491 | 15.686 | 13.772 | 14.624 | 13.462 | 13.023 | 14.077 |
| Equity | -1.362 | -912 | -3.188 | -2.105 | -1.201 | -246 | 757 | 741 | 77 | -20 | -287 | -145 | -109 |
| Long-term debt | 20.485 | 18.366 | 18.879 | 19.361 | 16.239 | 14.568 | 13.666 | 13.691 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 661 | 706 | 750 | 753 | 786 | 1.004 | 1.068 | 1.254 | 13.696 | 14.644 | 13.749 | 13.168 | 14.187 |
| Total debt | 21.146 | 19.072 | 19.629 | 20.114 | 17.024 | 15.572 | 14.734 | 14.945 | 13.696 | 14.644 | 13.749 | 13.168 | 14.187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
BRACKNELL KOMPLEMENTAR ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |