| Revenue | DKK -17K | +42% |
| EBITDA | DKK -17K | -42% |
| Net profit | DKK 258K | -73% |
| Total assets | DKK 6,1M | +7% |
| Equity | DKK 3,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -146 | -23 | -7 | -11 | -10 | -6 | -10 | -10 | -9 | -13 | -10 | -11 | -12 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -197 | -23 | -7 | -11 | -10 | -6 | -10 | -10 | -9 | -13 | -10 | -11 | -12 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -197 | -23 | -7 | -11 | -10 | -6 | -10 | -10 | -9 | -13 | -10 | -11 | -12 | -17 |
| Net financials | -215 | 61 | -120 | -56 | 705 | -1.467 | 104 | 325 | 983 | 52 | 602 | 42 | 963 | 269 |
| Profit before tax | -412 | 37 | -128 | -67 | 695 | -1.473 | 94 | 316 | 974 | 39 | 592 | 31 | 951 | 252 |
| Tax | -58 | 6 | -39 | -78 | -15 | -13 | -14 | -22 | -7 | -29 | -4 | -5 | -10 | -6 |
| Net profit | -354 | 31 | -88 | 11 | 710 | -1.459 | 108 | 338 | 981 | 68 | 596 | 36 | 960 | 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.876 | 3.725 | 3.623 | 3.368 | 3.846 | 2.222 | 2.299 | 2.789 | 3.846 | 3.781 | 4.420 | 4.481 | 5.681 | 6.100 |
| Equity | -923 | 1.109 | 1.020 | 1.032 | 1.742 | 282 | 390 | 728 | 1.709 | 1.777 | 2.373 | 2.409 | 3.369 | 3.627 |
| Long-term debt | 4.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 7 | 226 | 144 |
| Short-term debt | 709 | 2.617 | 2.603 | 2.336 | 2.104 | 1.940 | 1.909 | 2.061 | 2.137 | 2.005 | 2.042 | 2.065 | 2.086 | 2.328 |
| Total debt | 4.798 | 2.617 | 2.603 | 2.336 | 2.104 | 1.940 | 1.909 | 2.061 | 2.137 | 2.005 | 2.048 | 2.072 | 2.312 | 2.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Christensen | Audit | 0 companies |