| Revenue | DKK 837K | -67% |
| EBITDA | DKK 555K | +42% |
| Net profit | DKK 6,2M | +406% |
| Total assets | DKK 10,1M | -12% |
| Equity | DKK -21,3M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.026 | 3.017 | 3.202 | — | 3.320 | 3.169 | 3.227 | 2.218 | 3.266 | 3.597 | 3.493 | 2.531 | 837 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.522 | 3.280 | 2.724 | 0 | -10.547 | -806 | 387 | -26.826 | -559 | -290 | -342 | 391 | 555 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.522 | 3.280 | 2.724 | 0 | -10.547 | -806 | 387 | -26.826 | -559 | -290 | -342 | 391 | 555 |
| Net financials | -3.075 | -3.007 | 651 | 0 | 2.608 | -1.503 | -1.936 | -3.963 | -410 | -4.660 | -716 | -3.095 | 7.045 |
| Profit before tax | 446 | 227 | -228 | 0 | -7.939 | -2.309 | -1.548 | -30.789 | -1.597 | -4.051 | -3.179 | -2.039 | 6.244 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 446 | 227 | -228 | 0 | -7.939 | -2.309 | -1.548 | -30.789 | -1.597 | -4.051 | -3.179 | -2.039 | 6.244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.455 | 54.860 | 58.823 | 0 | 48.346 | 43.471 | 40.790 | 11.974 | 12.215 | 12.913 | 10.765 | 11.536 | 10.106 |
| Equity | -1.395 | 212 | 1.177 | 0 | 1.705 | 1.496 | 2.248 | -26.552 | -27.053 | -28.579 | -29.358 | -29.268 | -21.344 |
| Long-term debt | 54.904 | 53.528 | 56.333 | 0 | 43.851 | 38.182 | 35.379 | 0 | 35.770 | 36.280 | 33.590 | 32.635 | 373 |
| Short-term debt | 946 | 1.120 | 1.314 | 0 | 2.790 | 3.793 | 3.163 | 38.525 | 3.498 | 5.212 | 6.533 | 8.169 | 31.077 |
| Total debt | 55.850 | 54.647 | 57.646 | 0 | 46.641 | 41.975 | 38.542 | 38.525 | 39.268 | 41.491 | 40.123 | 40.804 | 31.450 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROCURA MANAGEMENT A/S | Company | 20.0% | 20.0% | 2023 |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Board of Directors | 0 companies |