| Revenue | DKK -12K | +28% |
| EBITDA | DKK -12K | -28% |
| Net profit | DKK -24K | +73% |
| Total assets | DKK 319K | -5% |
| Equity | DKK 94K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -6 | -7 | -8 | -9 | -11 | -8 | -8 | -9 | -8 | -8 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -6 | -7 | -8 | -9 | -11 | -8 | -8 | -9 | -8 | -8 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -6 | -7 | -8 | -9 | -11 | -8 | -8 | -9 | -8 | -8 | -10 | -12 |
| Net financials | 142 | -188 | -323 | 38 | 6 | 213 | 167 | -254 | -186 | 88 | 94 | 85 | -82 | -13 |
| Profit before tax | 132 | -194 | -329 | 31 | -2 | 204 | 157 | -262 | -195 | 79 | 86 | 76 | -92 | -26 |
| Tax | -1 | -0 | -1 | -1 | -2 | -3 | -3 | 15 | -0 | -0 | -0 | -16 | -4 | -2 |
| Net profit | 133 | -194 | -328 | 32 | 1 | 207 | 159 | -277 | -195 | 79 | 86 | 92 | -88 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 558 | 167 | 205 | 212 | 425 | 548 | 283 | 99 | 192 | 291 | 400 | 335 | 319 |
| Equity | 643 | 449 | 21 | 53 | 54 | 261 | 420 | 144 | -51 | 28 | 114 | 206 | 118 | 94 |
| Long-term debt | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 109 | 146 | 152 | 158 | 164 | 128 | 139 | 151 | 164 | 177 | 194 | 217 | 225 |
| Total debt | 109 | 109 | 146 | 152 | 158 | 164 | 128 | 139 | 151 | 164 | 177 | 194 | 217 | 225 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|