| Revenue | DKK -11K | +14938% |
| EBITDA | DKK -11K | -14938% |
| Net profit | DKK -11K | -19003% |
| Total assets | DKK 64K | -19% |
| Equity | DKK -2K | -118% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | -68 | -1 | -1 | 8 | -32 | -22 | -12 | 14 | -0 | -35 | -0 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | 137 | -68 | -1 | -1 | 8 | -32 | -22 | -12 | 14 | -0 | -35 | -0 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -5 | -5 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | -68 | -1 | -1 | 6 | -37 | -27 | -15 | 14 | -0 | -35 | -0 | -11 |
| Net financials | -4 | -4 | -5 | -6 | -8 | -3 | -1 | -2 | -2 | -2 | -5 | 0 | 0 |
| Profit before tax | 133 | -73 | -6 | -7 | -2 | -40 | -28 | -17 | 12 | -3 | -40 | -0 | -11 |
| Tax | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 100 | -73 | -6 | -7 | -2 | -40 | -28 | -17 | 12 | -3 | -40 | -0 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 266 | 403 | 214 | 166 | 119 | 72 | 59 | 61 | 134 | 58 | 79 | 64 |
| Equity | 213 | 140 | 134 | 128 | 126 | 86 | 58 | 41 | 53 | 50 | 10 | 10 | -2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 126 | 269 | 86 | 20 | 12 | 10 | 13 | 8 | 84 | 49 | 69 | 66 |
| Total debt | 74 | 126 | 269 | 86 | 20 | 12 | 10 | 13 | 8 | 84 | 49 | 69 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2006 | — | — |
MN Management | Management | 2010 | — | — |
PE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hansen | Founder | 0 companies |
| Marieke Natasja Brinck | Management | 0 companies |
| Per Eggers | Management | 0 companies |