| Revenue | DKK -2,2M | +4% |
| EBITDA | DKK -2,4M | -3% |
| Net profit | DKK 4,8M | +15% |
| Total assets | DKK 132,4M | +3% |
| Equity | DKK 132,1M | +4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.997 | 4.975 | 5.051 | -2.102 | -2.181 |
| Staff expenses | -200 | -200 | -200 | -200 | -200 |
| EBITDA | -2.197 | 4.775 | 4.851 | -2.302 | -2.381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.197 | 4.775 | 4.851 | -2.302 | -2.381 |
| Net financials | -43.785 | 5.358 | -102 | 6.494 | 7.194 |
| Profit before tax | -45.982 | 10.133 | 4.749 | 4.192 | 4.813 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -45.982 | 10.133 | 4.749 | 4.192 | 4.813 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121.706 | 131.543 | 123.547 | 128.004 | 132.392 |
| Equity | 121.615 | 131.473 | 123.090 | 127.230 | 132.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 70 | 457 | 774 | 332 |
| Total debt | 91 | 70 | 457 | 774 | 332 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Management | Management | 2018 |
| Former (14) | ||
IS Deputy | Deputy | 2015 – 2016 |
IM Deputy | Deputy | 2006 – 2011 |
BW Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
JS Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
GV Deputy | Deputy | 2006 – 2011 |
RH Deputy | Deputy | 2011 – 2015 |
KH Deputy | Deputy | 2011 – 2015 |
TM Management | Management | 2011 – 2016 |
JO Deputy | Deputy | 2006 – 2011 |
SB Deputy | Deputy | 2015 – 2016 |
HF Deputy | Deputy | 2011 – 2015 |
PE Management | Management | 2006 – 2012 |
JK Management | Management | 2010 – 2011 |
LL Deputy | Deputy | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2015 | |
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2006 | |
| Former (26) | ||
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2015 – 2016 | |
| Deputy Chairman | 2009 – 2015 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2006 – 2017 | |
| Chairman | 2009 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Simmelholt | Deputy | 0 companies |
| Inga Madsen | Deputy | 0 companies |
| Bjarne Werner Munck | Chief Executive Officer | 0 companies |
| Jesper Sondrup Rosener | Chief Executive Officer | 0 companies |
| Gert Vædeled Rasmussen | Deputy | 0 companies |
| Rasmus Hovgaard Hansen | Deputy | 0 companies |
| Kamilla Harritsø | Deputy | 0 companies |
| Troels Mylenberg | Management | 0 companies |
| Thomas Demant | Management | 0 companies |
| Jan Overgaard Most | Deputy | 0 companies |
| Simone Bøge Rosener | Deputy | 0 companies |
| Hanne Frette | Deputy | 0 companies |
| Poul Erik Winther Andersen | Management | 0 companies |
| Jørgen Krebs Hansen | Management | 0 companies |
| Lone Lambert Andersen | Deputy | 0 companies |
| Karin Helen Bak Henriksen | Board of Directors | 0 companies |
| Søren Schultz Jørgensen | Board of Directors | 0 companies |
| Hans Adam Pade Nielsen | Board of Directors | 0 companies |
| Ole Kølster | Board of Directors | 0 companies |
| Marie Jung | Board of Directors | 0 companies |
| Karsten Stubkjær Hüttel | Board of Directors | 0 companies |
| Malene Lei Raben | Board of Directors | 0 companies |
| Per Westergaard Jensen | Chairman | 0 companies |
| Anne Lisette Birkemose Madsen | Board of Directors | 0 companies |
| Ole Bang Nielsen | Board of Directors | 0 companies |
| Espen Egil Hansen | Chairman | 0 companies |
| Ole Frank Rasmussen | Board of Directors | 0 companies |
| Erik Larsen | Deputy Chairman | 0 companies |
| Svend Stenstrøm | Board of Directors | 0 companies |
| Helge Munk | Board of Directors | 0 companies |
| Lene Sarup Rattenborg | Board of Directors | 0 companies |
| Hans Erik Brøste Nellegaard | Deputy Chairman | 0 companies |
| Clas Nylandsted Andersen | Board of Directors | 0 companies |
| Dorthe Bjerregaard-Knudsen | Board of Directors | 0 companies |
| Erland Porsmose | Board of Directors | 0 companies |
| Jan Bøttiger | Board of Directors | 0 companies |
| Jørn Henrik Petersen | Chairman | 0 companies |
| Erik Thorlev Ehlers | Board of Directors | 0 companies |
| Ole Christer Jørgensen | Chairman | 0 companies |
| Bjarke Sandholdt Vestesen | Board of Directors | 0 companies |
| Lone Weidemann | Board of Directors | 0 companies |
| Peter Bro Petersen | Board of Directors | 0 companies |
| Anne-Lene Kryger Larsen | Board of Directors | 0 companies |
| Anne Alstrup Torp Karlskov Pedersen | Board of Directors | 0 companies |
| Hans Henrik Banke | Board of Directors | 0 companies |
| Hans Jørn Rasmussen | Board of Directors | 0 companies |