| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK 385K | +45% |
| Total assets | DKK 4,3M | +10% |
| Equity | DKK 4,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 7 | — | — | -7 | -8 | -6 | -7 | -7 | -7 | -9 | — | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 7 | 0 | 0 | -7 | -8 | 28 | 23 | -7 | -7 | -9 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 7 | 0 | 0 | -7 | -8 | 28 | 23 | -7 | -7 | -9 | -8 | -8 | -9 |
| Net financials | 156 | -142 | 0 | 0 | 181 | 99 | 516 | 134 | 281 | 68 | 204 | -356 | 276 | 396 |
| Profit before tax | 162 | -135 | 0 | 0 | 174 | 126 | 544 | 158 | 306 | 61 | 195 | -364 | 268 | 387 |
| Tax | -8 | -7 | -0 | -0 | 5 | 4 | 5 | 0 | 3 | 4 | 7 | 9 | 3 | 2 |
| Net profit | 170 | -128 | 0 | 0 | 169 | 121 | 538 | 157 | 303 | 57 | 188 | -373 | 265 | 385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.273 | 2.400 | 0 | 0 | 3.174 | 3.241 | 3.801 | 5.281 | 4.246 | 4.132 | 4.303 | 3.745 | 3.905 | 4.312 |
| Equity | 2.259 | 2.388 | 0 | 0 | 2.854 | 2.975 | 3.514 | 3.671 | 3.974 | 4.031 | 4.219 | 3.246 | 3.821 | 4.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 37 | 11 | 101 | 25 | 40 | 0 | 27 | 11 | 3 | 96 |
| Short-term debt | -14 | -13 | 0 | 0 | 283 | 254 | 186 | 1.585 | 232 | 101 | 58 | 487 | 80 | 10 |
| Total debt | -14 | -13 | 0 | 0 | 320 | 265 | 287 | 1.609 | 272 | 101 | 85 | 499 | 84 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|