| Revenue | DKK 5,2M | +28% |
| EBITDA | DKK 9M | +122% |
| Net profit | DKK 635K | +102% |
| Total assets | DKK 206,5M | +4% |
| Equity | DKK 52,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.298 | 2.459 | 2.344 | 2.830 | 2.791 | 3.099 | 3.860 | 4.051 | 3.762 | 3.592 | 3.839 | 4.087 | 5.229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.479 | 14.669 | 9.242 | 4.849 | 18.943 | 19.824 | 10.671 | 12.248 | 2.410 | 9.240 | 10.437 | -41.189 | 8.983 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.479 | 14.669 | 9.242 | 4.849 | 18.943 | 19.824 | 10.671 | 12.248 | 2.410 | 9.240 | 10.437 | -41.189 | 8.983 |
| Net financials | -3.185 | -3.150 | -3.158 | -3.212 | -2.071 | -2.120 | -2.151 | 6.064 | -2.228 | -2.614 | -3.240 | -7.256 | -8.225 |
| Profit before tax | 1.294 | 11.519 | 6.084 | 1.638 | 16.872 | 17.704 | 8.520 | 10.115 | 182 | 6.626 | 7.197 | -48.445 | 759 |
| Tax | 150 | 1.930 | 399 | 167 | 2.854 | 2.839 | 1.349 | 1.627 | 33 | 1.066 | 1.158 | -7.744 | 124 |
| Net profit | 1.144 | 9.590 | 5.685 | 1.470 | 14.018 | 14.865 | 7.171 | 8.488 | 149 | 5.560 | 6.039 | -40.701 | 635 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98.662 | 112.126 | 119.411 | 123.190 | 142.654 | 160.937 | 169.632 | 180.995 | 191.817 | 216.353 | 236.823 | 199.160 | 206.490 |
| Equity | 20.562 | 29.448 | 35.132 | 36.602 | 50.621 | 65.485 | 72.656 | 81.145 | 81.294 | 86.854 | 92.893 | 52.191 | 52.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75.788 | 79.296 | 80.498 | 82.639 | 85.231 | 85.811 | 85.985 | 87.234 | 97.874 | 115.783 | 129.055 | 139.838 | 146.410 |
| Total debt | 75.788 | 79.296 | 80.498 | 82.639 | 85.231 | 85.811 | 85.985 | 87.234 | 97.874 | 115.783 | 129.055 | 139.838 | 146.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2007 | — | — |
IB Management | Management | 2010 | — | — |
TS Management | Management | 2012 | — | — |
PD Management | Management | 2006 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGNSINVEST EJENDOMME TYSKLAND A/S | Company | 90.0% | 90.0% | 2012 |
EGNSINVEST TYSKE EJENDOMME A/S | Company | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Andreas Ryby | Management | 0 companies |
| Ingemann Brixhuus | Management | 0 companies |
| Thorkild Steen Sørensen | Management | 0 companies |
| Preben Daugaard | Management | 0 companies |
| Maibritt Lindstrøm | Chief Executive Officer | 0 companies |
| Ane Lene Kjølby | Board of Directors | 0 companies |
| Knud Lomborg | Chairman | 0 companies |
| Marianne Larsen | Board of Directors | 0 companies |
| Jan Ulsø Madsen | Board of Directors | 0 companies |
| Anne Svane Ryby | Board of Directors | 0 companies |
| Bent Larsen | Chairman | 0 companies |