| Revenue | DKK 1,9M | +28% |
| EBITDA | DKK 6,1M | +222% |
| Net profit | DKK 2,2M | +317% |
| Total assets | DKK 43,2M | +11% |
| Equity | DKK 5,6M | +63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.477 | 1.583 | 2.476 | 2.688 | 2.207 | 1.681 | 1.661 | 1.753 | 1.742 | 1.846 | 1.502 | 1.449 | 1.855 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.119 | 1.049 | 1.458 | 3.111 | 1.327 | -9.672 | 2.052 | -721 | 1.862 | 3.282 | -10 | 1.894 | 6.108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.119 | 1.049 | 1.458 | 3.111 | 1.327 | -9.672 | 2.052 | -721 | 1.862 | 3.282 | -10 | 1.894 | 6.108 |
| Net financials | -3.605 | -3.270 | -3.174 | -3.136 | -2.826 | -2.616 | -2.966 | -1.915 | -1.882 | -1.984 | -25 | -2.887 | -3.954 |
| Profit before tax | -2.486 | 12.222 | -1.716 | -25 | -1.499 | -12.288 | -915 | -2.636 | -20 | 1.298 | -35 | -993 | 2.154 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.486 | 12.222 | -1.716 | -25 | -1.499 | -12.288 | -915 | -2.636 | -20 | 1.298 | -35 | -993 | 2.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.883 | 48.267 | 50.192 | 53.949 | 48.329 | 37.192 | 38.233 | 38.634 | 36.804 | 40.354 | 38.566 | 39.004 | 43.223 |
| Equity | -11.220 | 2.038 | 1.822 | 3.910 | 4.235 | -6.132 | 5.480 | 3.193 | 3.172 | 4.470 | 4.435 | 3.442 | 5.596 |
| Long-term debt | 37.209 | 32.005 | 34.133 | 36.264 | 31.003 | 31.880 | 31.662 | 33.850 | 32.069 | 34.648 | 33.237 | 34.602 | 36.618 |
| Short-term debt | 12.894 | 14.224 | 14.238 | 13.775 | 13.090 | 11.444 | 1.091 | 1.592 | 1.562 | 1.236 | 894 | 959 | 1.009 |
| Total debt | 50.103 | 46.229 | 48.370 | 50.039 | 44.093 | 43.324 | 32.753 | 35.442 | 33.631 | 35.884 | 34.131 | 35.561 | 37.627 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S DUSSINDALE | Company | 20.0% | 20.0% | 2017 |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Skaarup | Board of Directors | 0 companies |
| Antony Ashton | Board of Directors | 0 companies |