| Revenue | DKK -772K | +77% |
| EBITDA | DKK -802K | +32% |
| Net profit | DKK -804K | +32% |
| Total assets | DKK 1,3M | -51% |
| Equity | DKK -107,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 788 | -10.584 | 3.649 | -1.391 | 2.620 | -437 | -772 |
| Staff expenses | -370 | -417 | -414 | -510 | -36 | -30 | -30 | -30 |
| EBITDA | -122 | 371 | -10.998 | 3.139 | 546 | 2.114 | -1.172 | -802 |
| Depreciation & amort. | -146 | -66 | -15 | -18 | -9 | -0 | -0 | -0 |
| EBIT | -268 | 305 | -11.013 | 3.122 | 536 | 2.114 | -1.172 | -802 |
| Net financials | -1.128 | -28.991 | 2 | -39 | -126 | -1 | -18 | -2 |
| Profit before tax | -1.395 | -28.686 | -11.010 | 3.083 | 410 | 2.113 | -1.190 | -804 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.395 | -28.686 | -11.010 | 3.083 | 410 | 2.113 | -1.190 | -804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 86.443 | 53.063 | 41.218 | 30.828 | 25.786 | 4.123 | 2.720 | 1.330 |
| Equity | -71.570 | -100.256 | -111.266 | -108.184 | -107.773 | -105.660 | -106.850 | -107.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158.012 | 153.319 | 152.484 | 139.011 | 133.560 | 109.783 | 109.570 | 108.984 |
| Total debt | 158.012 | 153.319 | 152.484 | 139.011 | 133.560 | 109.783 | 109.570 | 108.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2006 | — | — |
CP Management | Management | 2015 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSKE ANDELSKASSERS BANK A/S | Company | 0.0% | 100.0% | 2017 |
FINANSIERINGSSELSKABET AF 26/8 2009 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kærskov | Management | 0 companies |
| Christian Preuthun Pedersen | Management | 0 companies |
| Lisbeth Secher Hill | Chief Executive Officer | 0 companies |
| Niels Ingvard Christensen | Board of Directors | 0 companies |
| Helle Gross Kærskov | Chairman | 0 companies |
| Simon Mors Hansen | Chairman | 0 companies |
| Vibeke Storgaard | Board of Directors | 0 companies |
| Svend Dyrvig Jørgensen | Board of Directors | 0 companies |
| Jørgen Hauschildt | Chairman | 0 companies |
| Holger Refslund | Board of Directors | 0 companies |