| Revenue | DKK -6K | -17% |
| EBITDA | DKK -6K | +17% |
| Net profit | DKK -48K | -1% |
| Total assets | DKK 971 | +0% |
| Equity | DKK -1,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -6 | -17 | 415 | -13 | -8 | -4 | -6 | -5 | -4 | -6 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -6 | -17 | 415 | -13 | -8 | -4 | -6 | -5 | -4 | -6 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -6 | -17 | 415 | -13 | -8 | -4 | -6 | -5 | -4 | -6 | -7 | -6 |
| Net financials | 0 | -1.000 | 0 | -32 | -33 | -37 | -31 | -33 | -34 | -36 | -38 | -39 | -40 | -42 |
| Profit before tax | -5 | -1.003 | -6 | -50 | 382 | -49 | -39 | -37 | -40 | -41 | -42 | -44 | -48 | -48 |
| Tax | -0 | -0 | -0 | -0 | 67 | -2 | -0 | -0 | -1 | -2 | -2 | -0 | -0 | -0 |
| Net profit | -5 | -1.003 | -6 | -50 | 315 | -47 | -39 | -36 | -39 | -39 | -40 | -44 | -48 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.081 | 81 | 80 | 81 | 82 | 19 | 20 | 1 | 2 | 3 | 3 | 1 | 1 | 1 |
| Equity | 23 | -980 | -987 | -1.036 | -721 | -768 | -807 | -843 | -882 | -921 | -961 | -1.005 | -1.053 | -1.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.058 | 1.061 | 1.067 | 1.117 | 803 | 787 | 827 | 845 | 884 | 924 | 964 | 1.006 | 1.054 | 1.102 |
| Total debt | 1.058 | 1.061 | 1.067 | 1.117 | 803 | 787 | 827 | 845 | 884 | 924 | 964 | 1.006 | 1.054 | 1.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Management | Management | 2006 | — | — |
JF Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAVEN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Flösser | Management | 0 companies |
| Janos Flösser | Management | 0 companies |