| Revenue | DKK 2,9M | +1% |
| EBITDA | DKK 2,8M | -47% |
| Net profit | DKK 361K | -85% |
| Total assets | DKK 39,6M | -5% |
| Equity | DKK 22,2M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.373 | 2.933 | 2.813 | 2.889 | 2.931 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.363 | 5.409 | 5.214 | 5.332 | 2.838 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.363 | 5.409 | 5.214 | 5.332 | 2.838 |
| Net financials | -413 | 2.648 | -799 | -181 | -2.235 |
| Profit before tax | 1.662 | 5.246 | 1.696 | 2.360 | 361 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.662 | 5.246 | 1.696 | 2.360 | 361 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.009 | 38.743 | 39.603 | 41.547 | 39.623 |
| Equity | 13.613 | 18.410 | 19.855 | 22.015 | 22.176 |
| Long-term debt | 20.244 | 18.134 | 17.436 | 17.042 | 14.981 |
| Short-term debt | 2.152 | 2.200 | 2.311 | 2.490 | 2.466 |
| Total debt | 22.396 | 20.334 | 19.747 | 19.532 | 17.448 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AA Management | Management | 2006 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Management | 0 companies |