| Revenue | DKK 23K | +1% |
| EBITDA | DKK 23K | +1% |
| Net profit | DKK 30K | -1% |
| Total assets | DKK 673K | -9% |
| Equity | DKK 673K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 11 | 11 | 11 | 12 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 11 | 11 | 10 | 12 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 11 | 11 | 10 | 12 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 |
| Net financials | 47 | 43 | 45 | 85 | -0 | 81 | 23 | 25 | 26 | 27 | 26 | 17 | 16 |
| Profit before tax | 58 | 54 | 56 | 95 | 11 | 103 | 45 | 47 | 48 | 50 | 49 | 39 | 39 |
| Tax | 15 | 14 | 14 | 22 | 2 | 23 | 10 | 10 | 10 | 11 | 11 | 9 | 9 |
| Net profit | 44 | 41 | 42 | 73 | 9 | 80 | 35 | 36 | 38 | 38 | 38 | 31 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 344 | 385 | 499 | 508 | 610 | 626 | 660 | 699 | 738 | 712 | 743 | 673 |
| Equity | 282 | 323 | 365 | 438 | 446 | 526 | 561 | 598 | 636 | 674 | 712 | 743 | 673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 21 | 20 | 61 | 61 | 84 | 65 | 63 | 64 | 63 | 0 | 0 | 0 |
| Total debt | 20 | 21 | 20 | 61 | 61 | 84 | 65 | 63 | 64 | 63 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|