| Revenue | DKK 9,1M | -8% |
| EBITDA | DKK 5,2M | -18% |
| Net profit | DKK 4M | -16% |
| Total assets | DKK 22,7M | +14% |
| Equity | DKK 13,5M | +25% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.768 | 3.622 | 4.774 | 5.603 | 4.087 | 4.457 | 4.656 | 4.511 | 4.047 | 2.846 | 5.344 | 9.901 | 9.143 |
| Staff expenses | -2.855 | -2.976 | -3.244 | -4.643 | -1.837 | -1.838 | -2.533 | -2.213 | -2.154 | -2.543 | -2.772 | -3.590 | -3.779 |
| EBITDA | -16 | 646 | 1.529 | 960 | 2.251 | 2.619 | 2.123 | 2.298 | 1.809 | 304 | 2.572 | 6.311 | 5.206 |
| Depreciation & amort. | 36 | -160 | -160 | -354 | -63 | -75 | -58 | -58 | -8 | -5 | -7 | -60 | -67 |
| EBIT | -51 | 486 | 1.369 | 606 | 2.187 | 2.544 | 2.065 | 2.240 | 1.800 | 298 | 2.565 | 6.251 | 5.139 |
| Net financials | -43 | -236 | -299 | -466 | -255 | -249 | -159 | -135 | -114 | -144 | -168 | -59 | 91 |
| Profit before tax | -94 | 250 | 1.070 | 141 | 1.932 | 2.294 | 1.907 | 2.105 | 1.686 | 154 | 2.397 | 6.192 | 5.230 |
| Tax | -11 | 68 | 267 | 44 | 430 | 513 | 430 | 472 | 377 | 45 | 549 | 1.382 | 1.188 |
| Net profit | 7 | 182 | 803 | 97 | 1.502 | 1.782 | 1.476 | 1.633 | 1.309 | 109 | 1.848 | 4.810 | 4.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.313 | 8.190 | 10.847 | 10.661 | 13.145 | 16.736 | 12.878 | 13.370 | 16.444 | 18.048 | 18.372 | 19.951 | 22.704 |
| Equity | 1.161 | 1.343 | 2.146 | 1.943 | 3.395 | 4.326 | 4.552 | 4.785 | 5.594 | 5.103 | 6.894 | 10.854 | 13.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 99 | 99 | 99 | 99 | 0 |
| Short-term debt | 4.967 | 6.784 | 8.646 | 8.718 | 9.750 | 12.397 | 8.312 | 8.551 | 10.751 | 12.846 | 11.379 | 8.981 | 9.159 |
| Total debt | 4.967 | 6.784 | 8.646 | 8.718 | 9.750 | 12.397 | 8.312 | 8.574 | 10.850 | 12.944 | 11.478 | 9.080 | 9.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2012 | — | — |
ME Management | Management | 2025 | — | — |
MB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 5. SEPTEMBER 2006 | Company | 100.0% | 100.0% | 2006 |
Zolo Holding 3.0 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbet Revald Erikstrup | Management | 0 companies |
| Mikkel Elsøe | Management | 0 companies |
| Michael Blaabjerg Sørensen | Management | 0 companies |
| Gert Tarp Andreasen | Board of Directors | 0 companies |
| Preben Sørensen | Board of Directors | 0 companies |
| Jan René Sørensen | Chairman | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |
| Søren Sørensen Blaabjerg | Board of Directors | 0 companies |