| Revenue | DKK 22K | — |
| EBITDA | DKK -479K | -81% |
| Net profit | DKK -246K | +14% |
| Total assets | DKK 888K | -91% |
| Equity | DKK -296K | -34% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.185 | 794 | 0 | 0 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.174 | -4.326 | -303 | -265 | -479 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.174 | -4.326 | -303 | -265 | -479 |
| Net financials | -731 | -729 | -17 | -20 | 233 |
| Profit before tax | 444 | -5.055 | -320 | -285 | -246 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 444 | -5.055 | -320 | -285 | -246 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15.953 | 12.567 | 9.252 | 9.794 | 888 |
| Equity | 2.225 | -2.590 | -222 | -220 | -296 |
| Long-term debt | 12.916 | 13.848 | 0 | 0 | 0 |
| Short-term debt | 812 | 1.309 | 9.474 | 10.014 | 1.184 |
| Total debt | 13.728 | 15.157 | 9.474 | 10.014 | 1.184 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AA Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 100% | 100% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 20–24.99% | 20–24.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Management | 0 companies |
| Steen Fugleberg | Board of Directors | 0 companies |