| Revenue | DKK -72K | -115% |
| EBITDA | DKK -72K | -115% |
| Net profit | DKK -1,5M | -1924% |
| Total assets | DKK 12,6M | -37% |
| Equity | DKK 10,9M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.132 | 1.757 | 1.632 | 1.646 | 1.733 | 1.119 | 669 | 535 | 108 | 522 | 674 | 683 | 488 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.041 | 607 | 1.398 | 1.643 | -1.959 | 1.119 | -1.831 | -965 | 108 | 522 | 674 | 683 | 488 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -357 | -376 | -376 | -376 | -188 |
| EBIT | 9.041 | 607 | 1.398 | 1.643 | -1.959 | 1.119 | -1.831 | -965 | -192 | 165 | 298 | 307 | 112 | -260 |
| Net financials | -882 | -752 | -586 | -541 | -498 | -312 | -297 | -282 | -325 | -366 | -450 | 527 | -268 | -25 |
| Profit before tax | 8.159 | -145 | 812 | 1.102 | -2.458 | 806 | -2.128 | -1.247 | -517 | -201 | -152 | 834 | -156 | -285 |
| Tax | 2.197 | -84 | 90 | 74 | -542 | 177 | -468 | -199 | -114 | -44 | -1.043 | -0 | -79 | 1.262 |
| Net profit | 5.962 | -61 | 722 | 1.027 | -1.916 | 629 | -1.660 | -1.048 | -403 | -158 | 892 | 834 | -76 | -1.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.081 | 25.515 | 25.505 | 25.584 | 22.473 | 22.027 | 19.580 | 18.096 | 19.924 | 19.991 | 19.568 | 19.451 | 19.810 | 12.573 |
| Equity | — | 6.134 | 6.856 | 7.883 | 5.967 | 6.596 | 4.936 | 3.889 | 1.190 | 1.032 | 1.924 | 12.548 | 12.472 | 10.946 |
| Long-term debt | 23.342 | 26.351 | 25.356 | 23.829 | 22.058 | 20.956 | 19.867 | 18.752 | 7.738 | 7.293 | 6.846 | 5.981 | 5.738 | 1.594 |
| Short-term debt | 5.007 | 2.447 | 2.453 | 1.698 | 1.773 | 2.591 | 2.739 | 2.919 | 9.722 | 10.287 | 10.798 | 921 | 1.601 | 33 |
| Total debt | 28.349 | 28.798 | 27.808 | 17.701 | 16.506 | 23.547 | 22.607 | 21.671 | 17.459 | 17.580 | 17.644 | 6.903 | 7.339 | 1.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2006 | — | — |
EF Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakke Invest ApS | Company | 100.0% | 100.0% | 2024 |
BAKKE FINANS ApS | Company | 100.0% | 100.0% | 2019 |
Bakke 2022 ApS | Company | 100.0% | 100.0% | 2023 |
Bakke Finans III ApS | Company | 100.0% | 100.0% | 2024 |
Bakke Finans II ApS | Company | 100.0% | 100.0% | 2023 |
HP INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kroghave Hartvig | Management | 0 companies |
| Erik Filler Filthuth | Management | 0 companies |