| Revenue | — | — |
| EBITDA | DKK -46K | +55% |
| Net profit | DKK 1,1M | +186% |
| Total assets | DKK 46K | -1% |
| Equity | DKK -23,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 5 | 66 | 0 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -440 | -294 | -527 | -93 | -97 | -78 | -78 | -78 | -46 | -46 | -47 | -46 | -101 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -440 | -294 | -527 | -93 | -97 | -78 | -78 | -78 | -46 | -46 | -47 | -46 | -101 | -46 |
| Net financials | -566 | -334 | -1.670 | -1.641 | 3.905 | -23 | -26 | -30 | -16 | -1.727 | 1.289 | -545 | -1.167 | 1.136 |
| Profit before tax | -1.006 | -24.674 | -2.196 | -1.734 | 3.808 | 701 | 223 | -1.466 | 1.390 | -1.773 | 1.242 | -591 | -1.268 | 1.090 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.006 | -24.674 | -2.196 | -1.734 | 3.808 | 701 | 223 | -1.466 | 1.390 | -1.773 | 1.242 | -591 | -1.268 | 1.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.954 | 1.389 | 506 | 426 | 350 | 342 | 211 | 66 | 55 | 52 | 51 | 51 | 46 | 46 |
| Equity | -5.169 | -24.292 | -26.333 | -27.945 | -24.045 | -23.193 | -22.929 | -24.260 | -22.820 | -24.543 | -23.251 | -23.792 | -25.010 | -23.869 |
| Long-term debt | 3.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.447 | 25.681 | 26.839 | 28.371 | 24.395 | 23.535 | 23.140 | 24.326 | 22.875 | 24.595 | 23.302 | 23.843 | 25.056 | 23.915 |
| Total debt | 31.123 | 25.681 | 26.839 | 28.371 | 24.395 | 23.535 | 23.140 | 24.326 | 22.875 | 24.595 | 23.302 | 23.843 | 25.056 | 23.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Management | 0 companies |