| Revenue | DKK 0 | — |
| EBITDA | DKK -27K | +60% |
| Net profit | DKK 1,3M | -8% |
| Total assets | DKK 8,2M | +7% |
| Equity | DKK 6,8M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | — | — | -0 | -12 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | 0 | -0 | -0 | -12 | -4 | -3 | -6 | -5 | -5 | -60 | -67 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | 0 | -0 | -0 | -12 | -4 | -3 | -6 | -5 | -5 | -60 | -67 | -27 |
| Net financials | 418 | 407 | 358 | 454 | 444 | 199 | -501 | 660 | 1.040 | 658 | 762 | 317 | 1.499 | 1.377 |
| Profit before tax | 416 | 404 | 358 | 454 | 444 | 186 | -506 | 656 | 1.034 | 653 | 757 | 256 | 1.432 | 1.350 |
| Tax | 5 | 18 | 9 | 33 | 6 | 12 | -11 | -1 | 13 | -4 | 2 | 9 | 8 | 40 |
| Net profit | 411 | 387 | 348 | 421 | 438 | 175 | -495 | 657 | 1.021 | 656 | 754 | 248 | 1.424 | 1.310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.136 | 1.486 | 1.730 | 1.950 | 3.651 | 3.960 | 4.201 | 4.608 | 5.398 | 5.359 | 7.467 | 6.792 | 7.599 | 8.162 |
| Equity | 1.083 | 1.370 | 1.519 | 1.689 | 2.127 | 2.197 | 1.597 | 2.144 | 3.050 | 3.586 | 4.221 | 4.348 | 5.648 | 6.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 16 | 11 | 10 | 1.524 | 1.763 | 2.604 | 2.465 | 2.349 | 1.773 | 3.246 | 2.444 | 1.951 | 1.404 |
| Total debt | 53 | 116 | 211 | 260 | 1.524 | 1.763 | 2.604 | 2.465 | 2.349 | 1.773 | 3.246 | 2.444 | 1.951 | 1.404 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|