| Revenue | DKK -13K | +27% |
| EBITDA | DKK -13K | -27% |
| Net profit | DKK 1,9M | +120% |
| Total assets | DKK 9M | +26% |
| Equity | DKK 8,9M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -16 | -9 | -12 | -8 | -9 | -11 | -9 | -12 | -9 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | 2 | 13 | -12 | -8 | -9 | -11 | -9 | -12 | -9 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | 2 | 13 | -12 | -8 | -9 | -11 | -9 | -12 | -9 | -10 | -13 |
| Net financials | -402 | 314 | 1.607 | 3.764 | 321 | -810 | -1.163 | -553 | 913 | -744 | 1.926 | 904 | 1.962 |
| Profit before tax | -409 | 307 | 1.608 | 3.777 | 309 | -818 | -1.172 | -564 | 904 | -756 | 1.917 | 894 | 1.949 |
| Tax | -0 | 0 | 9 | 11 | -0 | -0 | 27 | 25 | 26 | 23 | 29 | 30 | 51 |
| Net profit | -409 | 307 | 1.600 | 3.766 | 309 | -818 | -1.199 | -589 | 878 | -779 | 1.888 | 864 | 1.898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.829 | 2.223 | 5.792 | 9.380 | 7.950 | 7.159 | 5.708 | 5.196 | 6.079 | 4.599 | 6.376 | 7.126 | 8.999 |
| Equity | 818 | 1.125 | 5.098 | 8.718 | 7.299 | 6.378 | 5.178 | 4.590 | 5.468 | 4.576 | 6.350 | 7.096 | 8.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.011 | 1.098 | 694 | 662 | 650 | 781 | 529 | 606 | 611 | 23 | 26 | 30 | 127 |
| Total debt | 1.011 | 1.098 | 694 | 662 | 650 | 781 | 529 | 606 | 611 | 23 | 26 | 30 | 127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|