| Revenue | DKK 2M | — |
| EBITDA | DKK 1,9M | +2421% |
| Net profit | DKK 1,9M | +2356% |
| Total assets | DKK 904K | +154% |
| Equity | DKK 113K | +106% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 485 | 344 | 264 | 670 | 123 | 581 | 115 | 0 | 0 | 2.000 |
| Staff expenses | -1.113 | -464 | -362 | -274 | -267 | -289 | -174 | -0 | -0 | -0 |
| EBITDA | -1.449 | -1.202 | -703 | -807 | -1.765 | -1.752 | -1.507 | -129 | -81 | 1.875 |
| Depreciation & amort. | -0 | -34 | -45 | -45 | -45 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.449 | -1.236 | -748 | -852 | -1.810 | -1.752 | -1.507 | -129 | -81 | 1.875 |
| Net financials | -0 | -1 | -0 | -0 | -2 | -2 | -1 | -2 | -2 | -2 |
| Profit before tax | -1.449 | -1.237 | -748 | -852 | -1.813 | -1.753 | -1.508 | -132 | -83 | 1.873 |
| Tax | 1.091 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.540 | -1.237 | -748 | -852 | -1.813 | -1.753 | -1.508 | -132 | -83 | 1.873 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446 | 1.071 | 862 | 1.262 | 956 | 746 | 531 | 439 | 356 | 904 |
| Equity | -285 | 461 | -287 | 511 | -2 | -612 | -1.545 | -1.676 | -1.759 | 113 |
| Long-term debt | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 427 | 610 | 1.149 | 752 | 958 | 1.357 | 2.076 | 2.116 | 2.116 | 790 |
| Total debt | 732 | 610 | 1.149 | 752 | 958 | 1.357 | 2.076 | 2.116 | 2.116 | 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2006 | — | — |
LA Management | Management | 2012 | — | — |
LB Founder | Founder | 2006 | — | — |
RW Management | Management | 2008 | — | — |
HC Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRONTIER HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 33.3% | 33.3% | 2018 | |
LANDBRUG & FØDEVARER F.M.B.A. | Company | 20.0% | 20.0% | 2017 |
AFP 15 P/S | Company | 20.0% | 20.0% | 2016 |
ORLA GRØN HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
ELLEGAARD MINIPIGS HOLDING A/S | Company | 10.0% | 10.0% | 2015 |
BOLUND ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Steen Petersen | Management | 0 companies |
| Lars Axel Bolund | Management | 0 companies |
| Lindhart Bryder Nielsen | Founder | 0 companies |
| Rikke Westh Thon | Management | 0 companies |
| Henrik Christian Haldbo | Unofficial title | 0 companies |
| Orla Grøn Pedersen | Chairman | 0 companies |
| Peter Philip Tetzlaff | Board of Directors | 0 companies |
| Thomas Muurmann Henriksen | Board of Directors | 0 companies |
| Christian Fink Hansen | Board of Directors | 0 companies |
| Jens Ellegaard | Board of Directors | 0 companies |
| Sarah Mai Scheel Edelmann | Deputy Chairman | 0 companies |
| Jesper Scheel Edelmann | Board of Directors | 0 companies |
| Claus Fertin | Board of Directors | 0 companies |
| Jack Taaning Johansen | Deputy Chairman | 0 companies |
| Jens Lohfert Jørgensen | Board of Directors | 0 companies |
| Nicolaj Henrik Nørgaard | Board of Directors | 0 companies |