| Revenue | DKK -17K | +2% |
| EBITDA | DKK -17K | -2% |
| Net profit | DKK -1,3M | -52% |
| Total assets | DKK 1,6M | -46% |
| Equity | DKK 1,5M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -0 | -6 | 0 | -20 | -11 | -11 | -37 | -0 | -11 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -0 | -6 | 0 | -20 | -11 | -11 | -37 | -0 | -11 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -0 | -6 | 0 | -20 | -11 | -11 | -37 | -0 | -11 | -16 | -17 |
| Net financials | 146 | 92 | -199 | 123 | 228 | 362 | 62 | -22 | -487 | 737 | 1.136 | -832 | -1.271 |
| Profit before tax | 140 | 149 | -129 | 117 | 228 | 341 | 52 | -33 | -524 | 737 | 1.125 | -849 | -1.287 |
| Tax | 36 | 59 | -63 | 77 | 48 | 75 | 5 | -3 | -10 | 0 | 27 | -4 | -0 |
| Net profit | 104 | 90 | -66 | 40 | 180 | 266 | 46 | -30 | -514 | 736 | 1.097 | -845 | -1.287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 695 | 632 | 724 | 925 | 1.267 | 1.270 | 1.237 | 2.763 | 3.099 | 4.252 | 2.993 | 1.627 |
| Equity | 353 | 443 | 376 | 461 | 643 | 912 | 958 | 928 | 2.233 | 2.689 | 3.697 | 2.852 | 1.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 252 | 255 | 262 | 282 | 355 | 302 | 308 | 530 | 409 | 555 | 141 | 124 |
| Total debt | 225 | 252 | 255 | 262 | 282 | 355 | 302 | 308 | 530 | 409 | 555 | 141 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|