| Revenue | DKK 4,5M | -5% |
| EBITDA | DKK -98K | -117% |
| Net profit | DKK -432K | +53% |
| Total assets | DKK 3,4M | -17% |
| Equity | DKK 1,6M | -21% |
| Employees | 29 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.139 | 2.160 | 2.160 | 3.609 | 5.169 | 4.732 | 4.512 |
| Staff expenses | -1.019 | -1.832 | -2.401 | -2.780 | -3.419 | -4.164 | -4.504 |
| EBITDA | 120 | 328 | -241 | 830 | 1.750 | 568 | -98 |
| Depreciation & amort. | -68 | -68 | -93 | -101 | -92 | -54 | -80 |
| EBIT | 53 | 260 | -334 | 728 | 1.657 | 514 | -178 |
| Net financials | 20 | 2 | -0 | 14 | 46 | -1.321 | -293 |
| Profit before tax | 72 | 262 | -335 | 742 | 1.704 | -807 | -470 |
| Tax | 58 | 58 | -68 | 240 | 441 | 118 | -38 |
| Net profit | 14 | 204 | -267 | 503 | 1.262 | -925 | -432 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.497 | 2.232 | 3.523 | 4.516 | 5.486 | 4.095 | 3.417 |
| Equity | 1.530 | 1.403 | 1.637 | 1.829 | 2.992 | 2.067 | 1.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 936 | 808 | 1.886 | 2.658 | 2.460 | 1.979 | 1.770 |
| Total debt | 936 | 808 | 1.886 | 2.658 | 2.460 | 1.979 | 1.770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SURPLUS FASHION ApS | Company | 90.0% | 90.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rabe Tønnesen | Management | 0 companies |