| Revenue | DKK 277K | +15% |
| EBITDA | DKK 277K | +15% |
| Net profit | DKK 187K | +4% |
| Total assets | DKK 1,6M | +16% |
| Equity | DKK 1,3M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | -39 | -4 | -46 | 74 | 118 | -15 | 119 | 74 | 80 | 113 | 240 | 277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | -52 | -15 | -57 | 56 | 118 | -15 | 119 | 62 | -41 | 113 | 240 | 277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -11 | -0 | -3 |
| EBIT | 235 | -52 | -15 | -57 | 56 | 118 | -15 | 119 | 62 | -47 | 102 | 240 | 274 |
| Net financials | -76 | -24 | -23 | -23 | -32 | -32 | -49 | -49 | -27 | -12 | -22 | -9 | -25 |
| Profit before tax | 159 | -76 | -38 | -80 | 24 | 86 | -64 | 71 | 35 | -59 | 79 | 231 | 250 |
| Tax | -0 | 7 | -0 | -0 | -41 | 20 | -12 | 16 | 9 | -13 | 21 | 51 | 62 |
| Net profit | 159 | -83 | -38 | -80 | 65 | 66 | -52 | 54 | 25 | -47 | 58 | 180 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.325 | 1.365 | 1.304 | 1.212 | 1.364 | 1.346 | 1.272 | 1.255 | 1.291 | 1.294 | 1.241 | 1.376 | 1.598 |
| Equity | — | 869 | 832 | 752 | 817 | 883 | 831 | 885 | 911 | 864 | 921 | 1.101 | 1.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.243 | 496 | 473 | 460 | 547 | 463 | 441 | 370 | 380 | 430 | 319 | 275 | 310 |
| Total debt | 1.243 | 496 | 473 | 460 | 547 | 463 | 441 | 370 | 380 | 430 | 319 | 275 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Rieneck Pedersen | Founder | 0 companies |