| Revenue | DKK -53K | -111% |
| EBITDA | DKK -63K | +93% |
| Net profit | DKK -81K | +90% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -2M | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 53 | 207 | 258 | 55 | 782 | 408 | 1.297 | 993 | 830 | 4 | 463 | -53 |
| Staff expenses | -66 | -129 | -264 | -226 | -48 | -185 | -295 | -924 | -1.170 | -1.029 | -1.179 | -870 | -2 |
| EBITDA | 200 | -76 | -57 | 32 | 7 | 92 | 113 | 373 | -261 | -200 | -1.175 | -864 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -15 | -68 | -18 | -19 | -19 | -96 | -96 | -0 |
| EBIT | 200 | -76 | -57 | 32 | 7 | 76 | 45 | 356 | -279 | -218 | -1.271 | -960 | -63 |
| Net financials | -7 | -6 | -12 | -6 | -3 | -55 | -26 | -33 | -24 | -29 | -54 | -31 | -18 |
| Profit before tax | 193 | -82 | -69 | 26 | 4 | 21 | 19 | 323 | -304 | -247 | -1.325 | -991 | -81 |
| Tax | 56 | -19 | -24 | 7 | 2 | -0 | -32 | 92 | -66 | -8 | -292 | -210 | -0 |
| Net profit | 137 | -63 | -45 | 19 | 2 | 21 | 50 | 231 | -238 | -240 | -1.033 | -781 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 198 | 223 | 176 | 185 | 1.234 | 2.105 | 2.119 | 2.440 | 3.089 | 2.818 | 848 | 0 |
| Equity | 175 | 113 | 68 | 86 | 89 | 110 | 157 | 388 | 151 | -89 | -1.122 | -1.902 | -1.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 725 | 0 | 0 | 39 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 86 | 155 | 89 | 97 | 1.125 | 1.948 | 1.723 | 2.250 | 3.086 | 3.819 | 2.750 | 1.983 |
| Total debt | 127 | 86 | 155 | 89 | 97 | 1.125 | 1.948 | 1.723 | 2.289 | 3.086 | 3.819 | 2.750 | 1.983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2006 | — | — |
KH Unofficial title | Unofficial title | 2025 | — | — |
DE Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
SURPLUS FASHION ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rabe Tønnesen | Management | 0 companies |
| Kim Hamby Håkonsson | Unofficial title | 0 companies |
| Danny Enderberg Gudnitz | Management | 0 companies |