| Revenue | DKK 660K | +87% |
| EBITDA | DKK 478K | +181% |
| Net profit | DKK 203K | +336% |
| Total assets | DKK 5,6M | +2% |
| Equity | DKK 4,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 431 | 448 | 326 | 405 | 408 | 438 | 366 | 527 | 570 | 414 | 577 | 354 | 660 |
| Staff expenses | -0 | -41 | -94 | -87 | -105 | -86 | -77 | -81 | -231 | -242 | -251 | -194 | -184 | -182 |
| EBITDA | 182 | 389 | 354 | 240 | 300 | 323 | 362 | 285 | 296 | 328 | 163 | 383 | 170 | 478 |
| Depreciation & amort. | -227 | -251 | -251 | -236 | -228 | -229 | -229 | -229 | -229 | -229 | -220 | -220 | -220 | -220 |
| EBIT | -45 | 138 | 102 | 4 | 72 | 93 | 133 | 56 | 67 | 99 | -57 | 163 | -50 | 258 |
| Net financials | 0 | -76 | -153 | -72 | -64 | -67 | -15 | -7 | -11 | -12 | -15 | -37 | -44 | 3 |
| Profit before tax | -23 | 62 | -50 | -68 | 8 | 27 | 118 | 48 | 56 | 87 | -72 | 126 | -95 | 261 |
| Tax | 11 | 16 | -17 | -16 | 9 | 10 | 29 | 11 | 12 | 19 | -13 | 36 | -9 | 59 |
| Net profit | -34 | 46 | -33 | -53 | -1 | 17 | 89 | 37 | 44 | 68 | -58 | 90 | -86 | 203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.443 | 11.564 | 11.435 | 11.179 | 11.058 | 10.217 | 9.772 | 6.413 | 6.313 | 6.130 | 5.852 | 5.832 | 5.497 | 5.589 |
| Equity | 7.384 | 7.430 | 7.397 | 7.344 | 7.344 | 7.360 | 7.449 | 4.292 | 4.335 | 4.403 | 4.345 | 4.435 | 4.349 | 4.551 |
| Long-term debt | 3.800 | 3.843 | 3.738 | 3.548 | 3.356 | 2.407 | 1.859 | 1.652 | 1.436 | 1.234 | 1.014 | 837 | 623 | 401 |
| Short-term debt | 212 | 229 | 255 | 258 | 320 | 401 | 387 | 381 | 441 | 373 | 387 | 418 | 391 | 444 |
| Total debt | 4.012 | 4.072 | 3.993 | 3.805 | 3.676 | 2.808 | 2.246 | 2.033 | 1.877 | 1.607 | 1.401 | 1.254 | 1.014 | 845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHH CHARLOTTENLUND HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hemicke Hansen | Chief Executive Officer | 0 companies |
| Marianne Hemicke | Chief Executive Officer | 0 companies |
| Thomas Kaas Selsø | Board of Directors | 0 companies |
| Jesper Michael Buster Reinhardt | Board of Directors | 0 companies |
| Frederik Hemicke Hansen | Board of Directors | 0 companies |
| Marie-Louise Haxthausen Hemicke | Board of Directors | 0 companies |
| Arnth Knud Jensen | Board of Directors | 0 companies |
| Svend Erik Hansen | Board of Directors | 0 companies |