| Revenue | DKK -156K | -46% |
| EBITDA | DKK -156K | +46% |
| Net profit | DKK 708K | +107% |
| Total assets | DKK 1,2M | +355% |
| Equity | DKK 968K | +618% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | -292 | -156 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -221 | -292 | -156 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -221 | -292 | -156 |
| Net financials | -29.761 | -9.671 | 864 |
| Profit before tax | -29.983 | -9.964 | 708 |
| Tax | -0 | -0 | -0 |
| Net profit | -29.983 | -9.964 | 708 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 10.132 | 254 | 1.155 |
| Equity | 10.098 | 135 | 968 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 34 | 119 | 187 |
| Total debt | 34 | 119 | 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AB Management | Management | 2014 | — | — |
PA Management | Management | 2006 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2014 | |
DORRIK ApS | Company | 10.0% | 10.0% | 2014 |
BRYDE GRUPPEN ApS | Company | 5.0% | 5.0% | 2014 |
ITO TECHNOLOGIES ApS | Company | 10.0% | 10.0% | 2014 |
BJERNO HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
CHRISTIAN OLESEN HOLDING A/S | Company | 10.0% | 10.0% | 2014 |
FENICIA INVEST A/S | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
BRIDGEWALL ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vilhelm Mainz Thorsen | Chief Executive Officer | 0 companies |
| Søren Søgaard | Chief Executive Officer | 0 companies |
| Anders Bjerno | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Hvidt-Karlsson | Chief Executive Officer | 0 companies |
| Thomas Weitemeyer | Board of Directors | 0 companies |
| Nicolai Platzer | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Michael Elmgren | Board of Directors | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Henrik Sparup | Board of Directors | 0 companies |
| Bertil Bak Wogensen | Board of Directors | 0 companies |
| Kåre Bo Stolt | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Chairman | 0 companies |
| Finn Overgaard | Board of Directors | 0 companies |
| Keld Aage Søndergaard | Board of Directors | 0 companies |
| Dan Moalem | Chairman | 0 companies |
| Troels Libak Stollberg | Chairman | 0 companies |