| Revenue | DKK 28M | +15% |
| EBITDA | DKK -9,1M | -300% |
| Net profit | DKK -7,2M | -450% |
| Total assets | DKK 64,8M | +162% |
| Equity | DKK -970K | -112% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 22.106 | 24.148 | 24.399 | 24.289 | 27.997 |
| Staff expenses | -17.816 | -19.312 | -19.019 | -19.718 | -0 |
| EBITDA | 4.290 | 4.834 | 5.205 | 4.557 | -9.096 |
| Depreciation & amort. | -1.883 | -2.144 | -2.009 | -1.891 | -0 |
| EBIT | 2.407 | 2.689 | 3.196 | 2.665 | -9.096 |
| Net financials | -82 | -86 | 36 | 3 | -42 |
| Profit before tax | 2.325 | 2.603 | 3.232 | 2.668 | -9.138 |
| Tax | 560 | 601 | 729 | 618 | -1.968 |
| Net profit | 1.764 | 2.003 | 2.504 | 2.051 | -7.170 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 19.250 | 20.608 | 21.263 | 24.708 | 64.764 |
| Equity | 7.964 | 8.203 | 8.704 | 8.251 | -970 |
| Long-term debt | 2.027 | 0 | 348 | 0 | 0 |
| Short-term debt | 8.768 | 11.991 | 11.878 | 15.984 | 65.594 |
| Total debt | 10.794 | 11.991 | 12.227 | 15.984 | 65.594 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
FA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
PH Chief Executive Officer | Chief Executive Officer | 2006 – 2023 |
KB Management | Management | 2023 – 2023 |
PA Management | Management | 2006 – 2006 |
KJ Management | Management | 2006 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2006 – 2006 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2009 – 2021 | |
| Deputy Chairman | 2006 – 2009 | |
| Board of Directors | 2023 – 2023 | |
| Deputy Chairman | 2021 – 2023 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2009 – 2021 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Aage Jensen | Chief Executive Officer | 0 companies |
| Peter Høyer Hansen | Chief Executive Officer | 0 companies |
| Kim Bach Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Keld Jensen Flindt | Management | 0 companies |
| Niels Ole Ladekær Christensen | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Gitte Bente Høyer Hansen | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Jørgen Dencker Wisborg | Chairman | 0 companies |
| Peter Garhøj | Board of Directors | 0 companies |
| Anette Halvorsen | Deputy Chairman | 0 companies |
| Thor Skov Jørgensen | Board of Directors | 0 companies |
| Flemming Møller Rasmussen | Deputy Chairman | 0 companies |
| Arne Eli Høyer Hansen | Board of Directors | 0 companies |
| Jesper Herløw | Chairman | 0 companies |
| Søren Bøtker Pedersen | Board of Directors | 0 companies |
| Erik Larsen | Board of Directors | 0 companies |
| Michael Lamberth Sandbjerg | Chairman | 0 companies |
| Michael Lindhart Løve | Chairman | 0 companies |